[BETA] YoY Quarter Result on 30-Sep-2024 [#2]

Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 114.58%
YoY- 84.53%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 56,322 63,347 48,598 0 -
PBT 12,610 7,555 6,060 0 -
Tax -2,147 -1,885 -1,411 0 -
NP 10,463 5,670 4,649 0 -
-
NP to SH 10,463 5,670 4,649 0 -
-
Tax Rate 17.03% 24.95% 23.28% - -
Total Cost 45,859 57,677 43,949 0 -
-
Net Worth 148,188 143,999 99,449 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 5,613 - - - -
Div Payout % 53.65% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 148,188 143,999 99,449 0 -
NOSH 449,055 450,000 382,500 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 18.58% 8.95% 9.57% 0.00% -
ROE 7.06% 3.94% 4.67% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 12.54 14.08 12.71 0.00 -
EPS 2.33 1.26 1.22 0.00 -
DPS 1.25 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 449,055
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 12.54 14.11 10.82 0.00 -
EPS 2.33 1.26 1.04 0.00 -
DPS 1.25 0.00 0.00 0.00 -
NAPS 0.33 0.3207 0.2215 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.44 0.445 0.00 0.00 -
P/RPS 3.51 3.16 0.00 0.00 -
P/EPS 18.88 35.32 0.00 0.00 -
EY 5.30 2.83 0.00 0.00 -
DY 2.84 0.00 0.00 0.00 -
P/NAPS 1.33 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 15/11/24 23/11/23 20/10/22 - -
Price 0.405 0.41 0.00 0.00 -
P/RPS 3.23 2.91 0.00 0.00 -
P/EPS 17.38 32.54 0.00 0.00 -
EY 5.75 3.07 0.00 0.00 -
DY 3.09 0.00 0.00 0.00 -
P/NAPS 1.23 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment