[NPS] YoY Quarter Result on 30-Jun-2020 [#1]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
07-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -295.5%
YoY- -213.33%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 5,385 3,671 2,827 1,412 3,172 2,869 3,464 7.62%
PBT 2,709 1,210 94 -895 691 546 1,204 14.46%
Tax -602 -300 0 0 -1 -6 -5 122.13%
NP 2,107 910 94 -895 690 540 1,199 9.84%
-
NP to SH 2,107 910 94 -782 690 540 1,199 9.84%
-
Tax Rate 22.22% 24.79% 0.00% - 0.14% 1.10% 0.42% -
Total Cost 3,278 2,761 2,733 2,307 2,482 2,329 2,265 6.35%
-
Net Worth 13,410 11,324 9,983 9,685 10,430 8,818 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - 251 -
Div Payout % - - - - - - 21.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 13,410 11,324 9,983 9,685 10,430 8,818 0 -
NOSH 149,009 149,009 149,009 149,009 149,009 149,009 119,900 3.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 39.13% 24.79% 3.33% -63.39% 21.75% 18.82% 34.61% -
ROE 15.71% 8.04% 0.94% -8.07% 6.62% 6.12% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.61 2.46 1.90 0.95 2.13 1.95 2.89 3.77%
EPS 1.41 0.61 0.06 -0.52 0.46 0.37 1.00 5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.09 0.076 0.067 0.065 0.07 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,009
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.61 2.46 1.90 0.95 2.13 1.93 2.32 7.64%
EPS 1.41 0.61 0.06 -0.52 0.46 0.36 0.80 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.09 0.076 0.067 0.065 0.07 0.0592 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.23 0.23 0.23 0.35 0.35 0.23 0.00 -
P/RPS 6.36 9.34 12.12 36.94 16.44 11.78 0.00 -
P/EPS 16.27 37.66 364.60 -66.69 75.58 62.60 0.00 -
EY 6.15 2.66 0.27 -1.50 1.32 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 3.03 3.43 5.38 5.00 3.83 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 15/08/23 22/08/22 27/08/21 07/08/20 07/08/19 07/08/18 - -
Price 0.23 0.23 0.23 0.35 0.35 0.23 0.00 -
P/RPS 6.36 9.34 12.12 36.94 16.44 11.78 0.00 -
P/EPS 16.27 37.66 364.60 -66.69 75.58 62.60 0.00 -
EY 6.15 2.66 0.27 -1.50 1.32 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 3.03 3.43 5.38 5.00 3.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment