[SCR] YoY Quarter Result on 30-Sep-2023 [#4]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 12.76%
YoY- 6.46%
View:
Show?
Quarter Result
30/09/24 30/09/23 CAGR
Revenue 54,718 100,436 -45.42%
PBT 3,135 6,674 -52.92%
Tax -919 -1,795 -48.70%
NP 2,216 4,879 -54.48%
-
NP to SH 2,216 4,879 -54.48%
-
Tax Rate 29.31% 26.90% -
Total Cost 52,502 95,557 -44.96%
-
Net Worth 93,599 87,864 6.50%
Dividend
30/09/24 30/09/23 CAGR
Div 1,259 2,483 -49.20%
Div Payout % 56.86% 50.91% -
Equity
30/09/24 30/09/23 CAGR
Net Worth 93,599 87,864 6.50%
NOSH 360,000 120,000 199.10%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 4.05% 4.86% -
ROE 2.37% 5.55% -
Per Share
30/09/24 30/09/23 CAGR
RPS 15.20 83.70 -81.75%
EPS 0.62 4.07 -84.68%
DPS 0.35 2.07 -83.00%
NAPS 0.26 0.7322 -64.38%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/24 30/09/23 CAGR
RPS 15.20 27.90 -45.42%
EPS 0.62 1.36 -54.31%
DPS 0.35 0.69 -49.18%
NAPS 0.26 0.2441 6.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.205 0.67 -
P/RPS 1.35 0.80 68.50%
P/EPS 33.30 16.48 101.67%
EY 3.00 6.07 -50.48%
DY 1.71 3.09 -44.57%
P/NAPS 0.79 0.92 -14.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 21/11/24 30/11/23 -
Price 0.205 0.67 -
P/RPS 1.35 0.80 68.50%
P/EPS 33.30 16.48 101.67%
EY 3.00 6.07 -50.48%
DY 1.71 3.09 -44.57%
P/NAPS 0.79 0.92 -14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment