[CETECH] YoY Quarter Result on 31-Jan-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 57,032 21,188 23,892 21,550 38.28%
PBT 17,700 1,006 3,598 2,243 98.96%
Tax -2,581 -264 -274 -656 57.80%
NP 15,119 742 3,324 1,587 111.84%
-
NP to SH 15,119 742 3,324 1,587 111.84%
-
Tax Rate 14.58% 26.24% 7.62% 29.25% -
Total Cost 41,913 20,446 20,568 19,963 28.01%
-
Net Worth 69,222 48,455 38,234 0 -
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 346 - - - -
Div Payout % 2.29% - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 69,222 48,455 38,234 0 -
NOSH 346,112 346,112 294,112 293,888 5.59%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 26.51% 3.50% 13.91% 7.36% -
ROE 21.84% 1.53% 8.69% 0.00% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 16.48 6.12 8.12 7.33 30.97%
EPS 4.37 0.21 1.13 0.54 100.64%
DPS 0.10 0.00 0.00 0.00 -
NAPS 0.20 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 293,888
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 16.48 6.12 6.90 6.23 38.25%
EPS 4.37 0.21 0.96 0.46 111.64%
DPS 0.10 0.00 0.00 0.00 -
NAPS 0.20 0.14 0.1105 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/01/21 31/01/20 - - -
Price 1.15 0.285 0.00 0.00 -
P/RPS 6.98 4.66 0.00 0.00 -
P/EPS 26.33 132.94 0.00 0.00 -
EY 3.80 0.75 0.00 0.00 -
DY 0.09 0.00 0.00 0.00 -
P/NAPS 5.75 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 01/03/21 31/03/20 30/05/19 - -
Price 0.00 0.285 0.00 0.00 -
P/RPS 0.00 4.66 0.00 0.00 -
P/EPS 0.00 132.94 0.00 0.00 -
EY 0.00 0.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment