[CETECH] YoY Quarter Result on 31-Jan-2021 [#1]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 299.45%
YoY- 1937.6%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 30,868 41,164 54,050 57,032 21,188 23,892 21,550 6.16%
PBT 733 2,414 13,877 17,700 1,006 3,598 2,243 -16.99%
Tax -37 -19 -1,368 -2,581 -264 -274 -656 -38.05%
NP 696 2,395 12,509 15,119 742 3,324 1,587 -12.83%
-
NP to SH 696 2,395 12,509 15,119 742 3,324 1,587 -12.83%
-
Tax Rate 5.05% 0.79% 9.86% 14.58% 26.24% 7.62% 29.25% -
Total Cost 30,172 38,769 41,541 41,913 20,446 20,568 19,963 7.12%
-
Net Worth 107,294 114,216 100,372 69,222 48,455 38,234 0 -
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 173 346 346 346 - - - -
Div Payout % 24.86% 14.45% 2.77% 2.29% - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 107,294 114,216 100,372 69,222 48,455 38,234 0 -
NOSH 346,112 346,112 346,112 346,112 346,112 294,112 293,888 2.76%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 2.25% 5.82% 23.14% 26.51% 3.50% 13.91% 7.36% -
ROE 0.65% 2.10% 12.46% 21.84% 1.53% 8.69% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 8.92 11.89 15.62 16.48 6.12 8.12 7.33 3.32%
EPS 0.20 0.69 3.61 4.37 0.21 1.13 0.54 -15.25%
DPS 0.05 0.10 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.29 0.20 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 8.92 11.89 15.62 16.48 6.12 6.90 6.23 6.16%
EPS 0.20 0.69 3.61 4.37 0.21 0.96 0.46 -12.95%
DPS 0.05 0.10 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.29 0.20 0.14 0.1105 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 - - -
Price 1.15 1.15 1.15 1.15 0.285 0.00 0.00 -
P/RPS 12.89 9.67 7.36 6.98 4.66 0.00 0.00 -
P/EPS 571.88 166.19 31.82 26.33 132.94 0.00 0.00 -
EY 0.17 0.60 3.14 3.80 0.75 0.00 0.00 -
DY 0.04 0.09 0.09 0.09 0.00 0.00 0.00 -
P/NAPS 3.71 3.48 3.97 5.75 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 28/03/23 28/03/22 01/03/21 31/03/20 30/05/19 - -
Price 1.15 1.15 1.15 0.00 0.285 0.00 0.00 -
P/RPS 12.89 9.67 7.36 0.00 4.66 0.00 0.00 -
P/EPS 571.88 166.19 31.82 0.00 132.94 0.00 0.00 -
EY 0.17 0.60 3.14 0.00 0.75 0.00 0.00 -
DY 0.04 0.09 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.48 3.97 0.00 2.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment