[MMIS] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -5.65%
YoY- 51.09%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 13,110 18,264 14,242 5,879 5,756 22.83%
PBT 2,194 4,845 2,918 1,557 716 32.28%
Tax 14 -1,036 -397 -256 146 -44.33%
NP 2,208 3,809 2,521 1,301 862 26.48%
-
NP to SH 2,208 3,809 2,521 1,301 862 26.48%
-
Tax Rate -0.64% 21.38% 13.61% 16.44% -20.39% -
Total Cost 10,902 14,455 11,721 4,578 4,894 22.15%
-
Net Worth 33,600 28,800 20,880 15,900 60 385.93%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 33,600 28,800 20,880 15,900 60 385.93%
NOSH 600,000 600,000 600,000 500,000 2,465 294.61%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 16.84% 20.86% 17.70% 22.13% 14.98% -
ROE 6.57% 13.23% 12.07% 8.18% 1,426.89% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 2.19 3.04 2.37 1.18 233.43 -68.85%
EPS 0.37 0.63 0.42 0.26 34.95 -67.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.048 0.0348 0.0318 0.0245 22.94%
Adjusted Per Share Value based on latest NOSH - 600,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 2.19 3.04 2.37 0.98 0.96 22.88%
EPS 0.37 0.63 0.42 0.22 0.14 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.048 0.0348 0.0265 0.0001 385.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.50 0.24 0.25 0.18 0.00 -
P/RPS 22.88 7.88 10.53 15.31 0.00 -
P/EPS 135.87 37.81 59.50 69.18 0.00 -
EY 0.74 2.65 1.68 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 5.00 7.18 5.66 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/23 30/08/22 25/08/21 28/08/20 30/08/19 -
Price 0.50 0.24 0.28 0.18 0.00 -
P/RPS 22.88 7.88 11.80 15.31 0.00 -
P/EPS 135.87 37.81 66.64 69.18 0.00 -
EY 0.74 2.65 1.50 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 5.00 8.05 5.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment