[GOINNO] YoY Quarter Result on 31-Dec-2023 [#2]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -67.41%
YoY- 130.87%
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 501,964 618,688 629,494 937,339 -18.79%
PBT 356 -1,430 -1,594 1,764 -41.34%
Tax 15 185 101 -951 -
NP 371 -1,245 -1,493 813 -23.01%
-
NP to SH 380 -1,231 -1,493 813 -22.39%
-
Tax Rate -4.21% - - 53.91% -
Total Cost 501,593 619,933 630,987 936,526 -18.78%
-
Net Worth 27,002 24,002 24,002 27,002 0.00%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 27,002 24,002 24,002 27,002 0.00%
NOSH 300,032 300,032 300,032 300,032 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 0.07% -0.20% -0.24% 0.09% -
ROE 1.41% -5.13% -6.22% 3.01% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 167.30 206.21 209.81 312.41 -18.79%
EPS 0.13 -0.41 -0.50 0.27 -21.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 300,032
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 167.30 206.21 209.81 312.41 -18.79%
EPS 0.13 -0.41 -0.50 0.27 -21.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.09 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 -
Price 0.15 0.35 0.35 0.36 -
P/RPS 0.09 0.17 0.17 0.12 -9.14%
P/EPS 118.43 -85.31 -70.34 132.86 -3.75%
EY 0.84 -1.17 -1.42 0.75 3.84%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 4.38 4.38 4.00 -25.26%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/02/24 27/02/23 25/02/22 23/03/21 -
Price 0.15 0.35 0.35 0.00 -
P/RPS 0.09 0.17 0.17 0.00 -
P/EPS 118.43 -85.31 -70.34 0.00 -
EY 0.84 -1.17 -1.42 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 4.38 4.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment