[ABFMY1] YoY Quarter Result on 31-Mar-2013 [#1]

Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 86.23%
YoY- 76.74%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 31,573 13,929 5,833 6,494 3,789 1,644 7,521 26.98%
PBT 30,792 13,643 5,514 6,207 3,512 1,371 7,267 27.17%
Tax 0 0 0 0 0 0 0 -
NP 30,792 13,643 5,514 6,207 3,512 1,371 7,267 27.17%
-
NP to SH 30,792 13,643 5,514 6,207 3,512 1,371 7,267 27.17%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 781 286 319 287 277 273 254 20.56%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 9,455 10,546 8,903 -
Div Payout % - - - - 269.23% 769.23% 122.52% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,265,421 659,082 648,705 646,562 540,307 527,307 481,258 17.46%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 97.53% 97.95% 94.53% 95.58% 92.69% 83.39% 96.62% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.50 2.11 0.90 1.00 0.70 0.31 1.56 8.16%
EPS 2.43 2.07 0.85 0.96 0.65 0.26 1.51 8.24%
DPS 0.00 0.00 0.00 0.00 1.75 2.00 1.85 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 646,562
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.21 0.97 0.41 0.45 0.26 0.11 0.53 26.84%
EPS 2.15 0.95 0.39 0.43 0.25 0.10 0.51 27.07%
DPS 0.00 0.00 0.00 0.00 0.66 0.74 0.62 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.083 1.06 1.07 1.103 1.072 1.066 1.05 -
P/RPS 43.41 50.16 119.00 109.82 152.87 341.92 67.19 -7.01%
P/EPS 44.51 51.21 125.88 114.90 164.92 410.00 69.54 -7.16%
EY 2.25 1.95 0.79 0.87 0.61 0.24 1.44 7.71%
DY 0.00 0.00 0.00 0.00 1.63 1.88 1.76 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 18/05/16 29/05/15 27/05/14 30/05/13 30/05/12 31/05/11 27/05/10 -
Price 1.085 1.065 1.065 1.098 1.072 1.069 1.077 -
P/RPS 43.49 50.39 118.44 109.32 152.87 342.88 68.92 -7.38%
P/EPS 44.59 51.45 125.29 114.38 164.92 411.15 71.32 -7.52%
EY 2.24 1.94 0.80 0.87 0.61 0.24 1.40 8.14%
DY 0.00 0.00 0.00 0.00 1.63 1.87 1.72 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment