[PAM-A40M] YoY Quarter Result on 30-Jun-2012 [#4]

Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -63.64%
YoY- 561.54%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue -85 132 75 343 204 -
PBT -120 110 57 344 53 -
Tax 0 0 -41 0 -1 -
NP -120 110 16 344 52 -
-
NP to SH -120 110 16 344 52 -
-
Tax Rate - 0.00% 71.93% 0.00% 1.89% -
Total Cost 35 22 59 -1 152 -30.71%
-
Net Worth 232,093 235,867 1,417,102 1,315,713 814,943 -26.93%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 79 68 329 430 - -
Div Payout % 0.00% 62.50% 2,062.49% 125.00% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 232,093 235,867 1,417,102 1,315,713 814,943 -26.93%
NOSH 133,333 137,500 824,999 860,000 520,000 -28.82%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.00% 83.33% 21.33% 100.29% 25.49% -
ROE -0.05% 0.05% 0.00% 0.03% 0.01% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.00 0.10 0.01 0.04 0.04 -
EPS -0.09 0.08 0.00 0.04 0.01 -
DPS 0.06 0.05 0.04 0.05 0.00 -
NAPS 1.7407 1.7154 1.7177 1.5299 1.5672 2.65%
Adjusted Per Share Value based on latest NOSH - 860,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.00 9.78 5.56 25.41 15.11 -
EPS -8.89 8.15 1.19 25.48 3.85 -
DPS 5.93 5.09 24.44 31.85 0.00 -
NAPS 171.921 174.7167 1,049.7056 974.603 603.6622 -26.93%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.74 1.71 1.715 1.53 1.58 -
P/RPS 0.00 1,781.25 18,865.00 3,836.15 4,027.45 -
P/EPS -1,933.33 2,137.50 88,429.69 3,825.00 15,800.00 -
EY -0.05 0.05 0.00 0.03 0.01 -
DY 0.03 0.03 0.02 0.03 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.01 -0.24%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/15 29/08/14 30/08/13 16/08/12 25/08/11 -
Price 1.66 1.745 1.64 1.575 1.56 -
P/RPS 0.00 1,817.71 18,040.00 3,948.98 3,976.47 -
P/EPS -1,844.44 2,181.25 84,562.49 3,937.50 15,600.00 -
EY -0.05 0.05 0.00 0.03 0.01 -
DY 0.04 0.03 0.02 0.03 0.00 -
P/NAPS 0.95 1.02 0.95 1.03 1.00 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment