[PAM-A40M] YoY Quarter Result on 30-Sep-2012 [#1]

Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 92.15%
YoY- 167.73%
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue -142 51 359 673 0 1,344 -
PBT -153 40 370 661 -976 1,322 -
Tax 0 0 0 0 0 10 -
NP -153 40 370 661 -976 1,332 -
-
NP to SH -153 40 370 661 -976 1,332 -
-
Tax Rate - 0.00% 0.00% 0.00% - -0.76% -
Total Cost 11 11 -11 12 976 12 -1.72%
-
Net Worth 139,090 232,680 1,237,353 1,331,501 1,176,649 1,273,558 -35.76%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 139,090 232,680 1,237,353 1,331,501 1,176,649 1,273,558 -35.76%
NOSH 139,090 133,333 739,999 826,250 813,333 832,500 -30.06%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.00% 78.43% 103.06% 98.22% 0.00% 99.11% -
ROE -0.11% 0.02% 0.03% 0.05% -0.08% 0.10% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 0.04 0.05 0.08 0.00 0.16 -
EPS -0.11 0.03 0.05 0.08 -0.12 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.7451 1.6721 1.6115 1.4467 1.5298 -8.14%
Adjusted Per Share Value based on latest NOSH - 826,250
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 3.78 26.59 49.85 0.00 99.56 -
EPS -11.33 2.96 27.41 48.96 -72.30 98.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 103.0303 172.3556 916.5585 986.2977 871.5921 943.3767 -35.76%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.66 1.745 1.72 1.61 1.435 1.53 -
P/RPS 0.00 4,562.09 3,545.40 1,976.62 0.00 947.71 -
P/EPS -1,509.09 5,816.67 3,440.00 2,012.50 -1,195.83 956.25 -
EY -0.07 0.02 0.03 0.05 -0.08 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.00 1.03 1.00 0.99 1.00 10.66%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/15 27/11/14 27/11/13 28/11/12 30/11/11 01/12/10 -
Price 1.72 1.74 1.665 1.60 1.46 1.585 -
P/RPS 0.00 4,549.02 3,432.03 1,964.34 0.00 981.78 -
P/EPS -1,563.64 5,800.00 3,330.00 2,000.00 -1,216.67 990.63 -
EY -0.06 0.02 0.03 0.05 -0.08 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.00 1.00 0.99 1.01 1.04 10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment