[AMPROP] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
12-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -60.19%
YoY- 153.57%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 31,730 52,973 41,113 44,396 23,905 30,055 34,586 -1.42%
PBT 32,312 10,708 23,580 8,654 1,606 15,137 70,683 -12.22%
Tax -632 -3,270 -1,215 -1,098 1,076 -616 545 -
NP 31,680 7,438 22,365 7,556 2,682 14,521 71,228 -12.62%
-
NP to SH 26,113 1,826 16,484 7,034 2,774 14,225 70,246 -15.19%
-
Tax Rate 1.96% 30.54% 5.15% 12.69% -67.00% 4.07% -0.77% -
Total Cost 50 45,535 18,748 36,840 21,223 15,534 -36,642 -
-
Net Worth 854,607 812,864 953,717 949,589 780,187 682,570 635,986 5.04%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - 17,188 -
Div Payout % - - - - - - 24.47% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 854,607 812,864 953,717 949,589 780,187 682,570 635,986 5.04%
NOSH 593,477 589,032 588,714 586,166 577,916 573,588 572,960 0.58%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 99.84% 14.04% 54.40% 17.02% 11.22% 48.31% 205.94% -
ROE 3.06% 0.22% 1.73% 0.74% 0.36% 2.08% 11.05% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.35 8.99 6.98 7.57 4.14 5.24 6.04 -1.99%
EPS 4.40 0.31 2.80 1.20 0.48 2.48 12.26 -15.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.44 1.38 1.62 1.62 1.35 1.19 1.11 4.42%
Adjusted Per Share Value based on latest NOSH - 586,166
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.43 4.06 3.15 3.40 1.83 2.30 2.65 -1.43%
EPS 2.00 0.14 1.26 0.54 0.21 1.09 5.38 -15.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.6546 0.6226 0.7305 0.7273 0.5976 0.5228 0.4871 5.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.78 0.805 0.915 0.97 0.785 0.48 0.45 -
P/RPS 14.59 8.95 13.10 12.81 18.98 9.16 7.45 11.84%
P/EPS 17.73 259.68 32.68 80.83 163.54 19.35 3.67 29.98%
EY 5.64 0.39 3.06 1.24 0.61 5.17 27.24 -23.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
P/NAPS 0.54 0.58 0.56 0.60 0.58 0.40 0.41 4.69%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 15/11/17 08/11/16 04/11/15 12/11/14 14/11/13 08/11/12 23/11/11 -
Price 0.78 0.785 0.91 0.88 0.855 0.50 0.44 -
P/RPS 14.59 8.73 13.03 11.62 20.67 9.54 7.29 12.24%
P/EPS 17.73 253.23 32.50 73.33 178.13 20.16 3.59 30.46%
EY 5.64 0.39 3.08 1.36 0.56 4.96 27.86 -23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.82 -
P/NAPS 0.54 0.57 0.56 0.54 0.63 0.42 0.40 5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment