[AMBANK] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -27.47%
YoY- -57.99%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,030,635 1,033,454 956,880 811,232 777,581 824,740 1,241,192 0.19%
PBT 135,955 17,109 107,650 107,471 205,932 162,061 -150,413 -
Tax -75,633 63,186 -23,972 -73,077 -124,053 -48,467 150,413 -
NP 60,322 80,295 83,678 34,394 81,879 113,594 0 -100.00%
-
NP to SH 60,322 80,295 83,678 34,394 81,879 113,594 -88,838 -
-
Tax Rate 55.63% -369.31% 22.27% 68.00% 60.24% 29.91% - -
Total Cost 970,313 953,159 873,202 776,838 695,702 711,146 1,241,192 0.26%
-
Net Worth 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 1,037,743 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 1,037,743 0 -100.00%
NOSH 1,866,022 1,002,984 957,795 881,897 445,478 399,132 398,913 -1.62%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.85% 7.77% 8.74% 4.24% 10.53% 13.77% 0.00% -
ROE 1.62% 2.67% 2.99% 1.61% 3.98% 10.95% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 55.23 103.04 99.90 91.99 174.55 206.63 311.14 1.85%
EPS 3.24 5.34 8.75 3.90 18.38 28.46 -22.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 3.00 2.92 2.42 4.62 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 881,897
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 31.17 31.26 28.94 24.54 23.52 24.94 37.54 0.19%
EPS 1.82 2.43 2.53 1.04 2.48 3.44 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1288 0.9101 0.8459 0.6455 0.6225 0.3139 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 3.30 4.48 4.06 2.88 3.76 0.00 0.00 -
P/RPS 5.97 4.35 4.06 3.13 2.15 0.00 0.00 -100.00%
P/EPS 102.08 55.96 46.47 73.85 20.46 0.00 0.00 -100.00%
EY 0.98 1.79 2.15 1.35 4.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.49 1.39 1.19 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 21/11/03 27/11/02 09/11/01 10/11/00 05/11/99 - -
Price 3.48 2.83 3.86 2.89 3.98 0.00 0.00 -
P/RPS 6.30 2.75 3.86 3.14 2.28 0.00 0.00 -100.00%
P/EPS 107.65 35.35 44.18 74.10 21.65 0.00 0.00 -100.00%
EY 0.93 2.83 2.26 1.35 4.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.94 1.32 1.19 0.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment