[MANULFE] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 29.35%
YoY- 36.88%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 147,031 138,920 135,698 122,002 112,353 107,390 99,615 6.69%
PBT 23,657 17,828 38,227 17,857 13,513 13,098 11,394 12.93%
Tax -8,734 -4,155 -8,790 -5,079 -4,178 -3,706 -3,375 17.15%
NP 14,923 13,673 29,437 12,778 9,335 9,392 8,019 10.89%
-
NP to SH 14,923 13,673 29,437 12,778 9,335 9,392 8,019 10.89%
-
Tax Rate 36.92% 23.31% 22.99% 28.44% 30.92% 28.29% 29.62% -
Total Cost 132,108 125,247 106,261 109,224 103,018 97,998 91,596 6.28%
-
Net Worth 443,437 420,707 394,516 341,690 315,073 292,868 261,927 9.16%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 443,437 420,707 394,516 341,690 315,073 292,868 261,927 9.16%
NOSH 202,483 202,263 202,316 202,183 201,970 201,978 201,482 0.08%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.15% 9.84% 21.69% 10.47% 8.31% 8.75% 8.05% -
ROE 3.37% 3.25% 7.46% 3.74% 2.96% 3.21% 3.06% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 72.61 68.68 67.07 60.34 55.63 53.17 49.44 6.60%
EPS 7.37 6.76 14.55 6.32 4.62 4.65 3.98 10.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.08 1.95 1.69 1.56 1.45 1.30 9.07%
Adjusted Per Share Value based on latest NOSH - 202,183
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 66.99 63.30 61.83 55.59 51.19 48.93 45.39 6.69%
EPS 6.80 6.23 13.41 5.82 4.25 4.28 3.65 10.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0205 1.9169 1.7976 1.5569 1.4356 1.3345 1.1935 9.16%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.37 2.75 2.86 2.15 2.14 1.98 1.96 -
P/RPS 3.26 4.00 4.26 3.56 3.85 3.72 3.96 -3.18%
P/EPS 32.16 40.68 19.66 34.02 46.30 42.58 49.25 -6.85%
EY 3.11 2.46 5.09 2.94 2.16 2.35 2.03 7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.32 1.47 1.27 1.37 1.37 1.51 -5.42%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 27/08/08 30/08/07 25/08/06 24/08/05 25/08/04 20/08/03 -
Price 2.10 3.10 3.28 2.19 2.15 2.19 2.02 -
P/RPS 2.89 4.51 4.89 3.63 3.86 4.12 4.09 -5.61%
P/EPS 28.49 45.86 22.54 34.65 46.52 47.10 50.75 -9.16%
EY 3.51 2.18 4.44 2.89 2.15 2.12 1.97 10.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.49 1.68 1.30 1.38 1.51 1.55 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment