[RHBBANK] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -0.86%
YoY- 11.15%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 2,835,305 2,512,512 2,227,719 1,921,313 1,707,644 1,390,838 1,509,498 11.07%
PBT 643,586 683,055 560,320 568,698 523,893 377,116 261,954 16.15%
Tax -144,616 -187,306 -149,291 -145,842 -143,121 -39,178 -65,259 14.17%
NP 498,970 495,749 411,029 422,856 380,772 337,938 196,695 16.77%
-
NP to SH 486,191 504,517 407,864 422,549 380,145 336,384 196,899 16.25%
-
Tax Rate 22.47% 27.42% 26.64% 25.64% 27.32% 10.39% 24.91% -
Total Cost 2,336,335 2,016,763 1,816,690 1,498,457 1,326,872 1,052,900 1,312,803 10.07%
-
Net Worth 18,804,530 16,656,667 14,454,127 11,025,063 9,943,905 8,711,482 7,854,322 15.65%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 154,346 261,131 383,773 383,892 459,180 376,275 229,354 -6.38%
Div Payout % 31.75% 51.76% 94.09% 90.85% 120.79% 111.86% 116.48% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 18,804,530 16,656,667 14,454,127 11,025,063 9,943,905 8,711,482 7,854,322 15.65%
NOSH 2,572,439 2,535,261 2,385,169 2,205,012 2,147,711 2,156,307 2,163,725 2.92%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 17.60% 19.73% 18.45% 22.01% 22.30% 24.30% 13.03% -
ROE 2.59% 3.03% 2.82% 3.83% 3.82% 3.86% 2.51% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 110.22 99.10 93.40 87.13 79.51 64.50 69.76 7.91%
EPS 18.90 19.90 17.10 19.20 17.70 15.60 9.10 12.94%
DPS 6.00 10.30 16.09 17.41 21.38 17.45 10.60 -9.04%
NAPS 7.31 6.57 6.06 5.00 4.63 4.04 3.63 12.36%
Adjusted Per Share Value based on latest NOSH - 2,205,012
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 65.04 57.63 51.10 44.07 39.17 31.90 34.63 11.07%
EPS 11.15 11.57 9.36 9.69 8.72 7.72 4.52 16.23%
DPS 3.54 5.99 8.80 8.81 10.53 8.63 5.26 -6.38%
NAPS 4.3135 3.8208 3.3156 2.529 2.281 1.9983 1.8017 15.65%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 7.62 7.90 7.69 7.48 8.72 5.30 3.90 -
P/RPS 6.91 7.97 8.23 8.58 10.97 8.22 5.59 3.59%
P/EPS 40.32 39.70 44.97 39.03 49.27 33.97 42.86 -1.01%
EY 2.48 2.52 2.22 2.56 2.03 2.94 2.33 1.04%
DY 0.79 1.30 2.09 2.33 2.45 3.29 2.72 -18.61%
P/NAPS 1.04 1.20 1.27 1.50 1.88 1.31 1.07 -0.47%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 24/02/14 26/02/13 28/02/12 22/02/11 25/02/10 24/02/09 -
Price 7.96 7.77 7.76 7.80 8.17 5.28 3.74 -
P/RPS 7.22 7.84 8.31 8.95 10.28 8.19 5.36 5.08%
P/EPS 42.12 39.05 45.38 40.70 46.16 33.85 41.10 0.40%
EY 2.37 2.56 2.20 2.46 2.17 2.95 2.43 -0.41%
DY 0.75 1.33 2.07 2.23 2.62 3.30 2.83 -19.84%
P/NAPS 1.09 1.18 1.28 1.56 1.76 1.31 1.03 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment