[RHBBANK] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -5.88%
YoY- 76.11%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 3,081,021 3,424,937 3,309,713 2,702,271 2,557,553 2,818,305 2,835,305 1.39%
PBT 574,207 851,794 775,096 601,879 344,411 518,076 643,586 -1.88%
Tax -134,866 -229,017 -207,541 -139,775 -87,693 -152,947 -144,616 -1.15%
NP 439,341 622,777 567,555 462,104 256,718 365,129 498,970 -2.09%
-
NP to SH 438,631 621,008 565,425 460,077 261,243 363,374 486,191 -1.69%
-
Tax Rate 23.49% 26.89% 26.78% 23.22% 25.46% 29.52% 22.47% -
Total Cost 2,641,680 2,802,160 2,742,158 2,240,167 2,300,835 2,453,176 2,336,335 2.06%
-
Net Worth 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 6,774,000 18,804,530 6.22%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 707,772 741,858 521,305 401,004 280,703 433,801 154,346 28.86%
Div Payout % 161.36% 119.46% 92.20% 87.16% 107.45% 119.38% 31.75% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 6,774,000 18,804,530 6.22%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 2,656,470 2,572,439 7.67%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.26% 18.18% 17.15% 17.10% 10.04% 12.96% 17.60% -
ROE 1.62% 2.41% 2.42% 1.99% 1.20% 5.36% 2.59% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 76.83 85.41 82.54 67.39 63.78 106.09 110.22 -5.83%
EPS 10.94 15.49 14.10 11.50 6.50 5.30 18.90 -8.70%
DPS 17.65 18.50 13.00 10.00 7.00 16.33 6.00 19.68%
NAPS 6.74 6.43 5.82 5.77 5.42 2.55 7.31 -1.34%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 71.88 79.90 77.22 63.04 59.67 65.75 66.15 1.39%
EPS 10.23 14.49 13.19 10.73 6.09 8.48 11.34 -1.70%
DPS 16.51 17.31 12.16 9.36 6.55 10.12 3.60 28.86%
NAPS 6.3055 6.0155 5.4448 5.3981 5.0706 1.5804 4.3871 6.22%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 5.45 5.78 5.29 5.00 4.71 5.67 7.62 -
P/RPS 7.09 6.77 6.41 7.42 7.38 5.34 6.91 0.42%
P/EPS 49.82 37.32 37.52 43.58 72.30 41.45 40.32 3.58%
EY 2.01 2.68 2.67 2.29 1.38 2.41 2.48 -3.43%
DY 3.24 3.20 2.46 2.00 1.49 2.88 0.79 26.49%
P/NAPS 0.81 0.90 0.91 0.87 0.87 2.22 1.04 -4.07%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 27/02/20 27/02/19 27/02/18 24/02/17 26/02/16 27/02/15 -
Price 5.42 5.60 5.59 5.47 4.93 5.35 7.96 -
P/RPS 7.05 6.56 6.77 8.12 7.73 5.04 7.22 -0.39%
P/EPS 49.55 36.16 39.64 47.68 75.67 39.11 42.12 2.74%
EY 2.02 2.77 2.52 2.10 1.32 2.56 2.37 -2.62%
DY 3.26 3.30 2.33 1.83 1.42 3.05 0.75 27.72%
P/NAPS 0.80 0.87 0.96 0.95 0.91 2.10 1.09 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment