[RHBBANK] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -26.7%
YoY- 18.98%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,500,803 1,448,701 1,175,362 881,506 780,551 877,064 920,165 6.73%
PBT 309,816 196,604 127,443 96,102 75,070 146,573 227,906 4.17%
Tax -77,769 -52,141 -48,312 -55,971 -41,340 -93,266 -100,100 -3.30%
NP 232,047 144,463 79,131 40,131 33,730 53,307 127,806 8.27%
-
NP to SH 231,229 102,336 79,131 40,131 33,730 53,307 127,806 8.22%
-
Tax Rate 25.10% 26.52% 37.91% 58.24% 55.07% 63.63% 43.92% -
Total Cost 1,268,756 1,304,238 1,096,231 841,375 746,821 823,757 792,359 6.47%
-
Net Worth 6,876,577 4,806,137 3,257,252 2,600,308 4,696,253 4,079,144 3,518,709 9.33%
Dividend
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,876,577 4,806,137 3,257,252 2,600,308 4,696,253 4,079,144 3,518,709 9.33%
NOSH 2,161,018 1,827,428 1,840,255 1,857,363 2,594,615 2,317,695 2,022,246 0.88%
Ratio Analysis
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.46% 9.97% 6.73% 4.55% 4.32% 6.08% 13.89% -
ROE 3.36% 2.13% 2.43% 1.54% 0.72% 1.31% 3.63% -
Per Share
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 69.45 79.28 63.87 47.46 30.08 37.84 45.50 5.79%
EPS 10.70 5.60 4.30 2.20 1.30 2.30 6.32 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1821 2.63 1.77 1.40 1.81 1.76 1.74 8.37%
Adjusted Per Share Value based on latest NOSH - 1,857,363
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.42 33.23 26.96 20.22 17.90 20.12 21.10 6.73%
EPS 5.30 2.35 1.81 0.92 0.77 1.22 2.93 8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5772 1.1023 0.7471 0.5964 1.0771 0.9356 0.807 9.34%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/09/07 29/09/06 30/09/05 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.00 2.84 2.47 1.36 2.40 1.98 6.10 -
P/RPS 8.64 3.58 3.87 2.87 7.98 5.23 13.41 -5.68%
P/EPS 56.07 50.71 57.44 62.94 184.62 86.09 96.52 -6.98%
EY 1.78 1.97 1.74 1.59 0.54 1.16 1.04 7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.08 1.40 0.97 1.33 1.13 3.51 -7.91%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/11/07 21/11/06 21/11/05 30/05/03 16/05/02 16/05/01 12/05/00 -
Price 5.75 3.34 2.39 1.69 2.49 1.83 5.15 -
P/RPS 8.28 4.21 3.74 3.56 8.28 4.84 11.32 -4.08%
P/EPS 53.74 59.64 55.58 78.22 191.54 79.57 81.49 -5.39%
EY 1.86 1.68 1.80 1.28 0.52 1.26 1.23 5.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.27 1.35 1.21 1.38 1.04 2.96 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment