[RHBBANK] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -8.07%
YoY- -9.41%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 3,917,971 2,857,780 2,905,034 3,230,238 3,348,547 2,778,014 2,617,598 6.94%
PBT 1,005,182 890,550 863,955 752,264 823,171 791,909 658,272 7.30%
Tax -242,553 -289,298 -213,327 -180,104 -192,104 -200,898 -156,682 7.55%
NP 762,629 601,252 650,628 572,160 631,067 591,011 501,590 7.22%
-
NP to SH 761,668 600,267 650,288 570,880 630,186 590,820 500,277 7.25%
-
Tax Rate 24.13% 32.49% 24.69% 23.94% 23.34% 25.37% 23.80% -
Total Cost 3,155,342 2,256,528 2,254,406 2,658,078 2,717,480 2,187,003 2,116,008 6.88%
-
Net Worth 29,884,096 28,067,858 26,666,799 26,065,292 24,381,073 22,335,951 22,295,849 5.00%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 29,884,096 28,067,858 26,666,799 26,065,292 24,381,073 22,335,951 22,295,849 5.00%
NOSH 4,247,373 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.96%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 19.46% 21.04% 22.40% 17.71% 18.85% 21.27% 19.16% -
ROE 2.55% 2.14% 2.44% 2.19% 2.58% 2.65% 2.24% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 92.24 68.98 72.44 80.55 83.50 69.28 65.28 5.92%
EPS 17.93 14.49 16.22 14.24 15.72 14.70 12.50 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0359 6.7749 6.65 6.50 6.08 5.57 5.56 3.99%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 89.86 65.55 66.63 74.09 76.80 63.72 60.04 6.94%
EPS 17.47 13.77 14.91 13.09 14.45 13.55 11.47 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.8542 6.4376 6.1163 5.9783 5.592 5.123 5.1138 5.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 5.58 5.96 5.37 4.69 5.70 5.23 5.17 -
P/RPS 6.05 8.64 7.41 5.82 6.83 7.55 7.92 -4.38%
P/EPS 31.12 41.13 33.11 32.94 36.27 35.50 41.44 -4.65%
EY 3.21 2.43 3.02 3.04 2.76 2.82 2.41 4.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 0.81 0.72 0.94 0.94 0.93 -2.68%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 27/05/21 29/05/20 27/05/19 31/05/18 23/05/17 -
Price 5.45 5.91 5.27 4.80 5.70 5.34 5.29 -
P/RPS 5.91 8.57 7.27 5.96 6.83 7.71 8.10 -5.11%
P/EPS 30.39 40.79 32.50 33.72 36.27 36.24 42.40 -5.39%
EY 3.29 2.45 3.08 2.97 2.76 2.76 2.36 5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.79 0.74 0.94 0.96 0.95 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment