[HLFG] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -9.6%
YoY- 75.54%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,501,035 1,429,159 1,341,848 1,319,869 1,273,064 1,206,497 1,218,926 3.52%
PBT 953,438 858,284 839,897 870,627 768,126 788,808 780,454 3.38%
Tax -98,416 -92,799 -129,164 -177,471 -325,672 -188,290 -90,791 1.35%
NP 855,022 765,485 710,733 693,156 442,454 600,518 689,663 3.64%
-
NP to SH 573,366 525,141 468,702 454,290 258,794 393,497 441,250 4.45%
-
Tax Rate 10.32% 10.81% 15.38% 20.38% 42.40% 23.87% 11.63% -
Total Cost 646,013 663,674 631,115 626,713 830,610 605,979 529,263 3.37%
-
Net Worth 22,823,171 20,895,915 19,195,767 17,796,897 16,661,945 15,399,676 13,111,428 9.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 331,066 283,449 - - - - - -
Div Payout % 57.74% 53.98% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 22,823,171 20,895,915 19,195,767 17,796,897 16,661,945 15,399,676 13,111,428 9.66%
NOSH 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,050,595 1.48%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 56.96% 53.56% 52.97% 52.52% 34.76% 49.77% 56.58% -
ROE 2.51% 2.51% 2.44% 2.55% 1.55% 2.56% 3.37% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.39 126.05 117.30 115.32 110.94 105.14 116.02 2.22%
EPS 50.60 46.30 41.00 39.70 22.60 34.40 42.00 3.15%
DPS 29.20 25.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.13 18.43 16.78 15.55 14.52 13.42 12.48 8.28%
Adjusted Per Share Value based on latest NOSH - 1,147,516
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.28 125.94 118.25 116.31 112.19 106.32 107.42 3.52%
EPS 50.53 46.28 41.30 40.03 22.81 34.68 38.88 4.46%
DPS 29.17 24.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.1126 18.4143 16.916 15.6833 14.6831 13.5708 11.5543 9.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 17.80 13.10 18.54 18.00 16.80 14.68 15.16 -
P/RPS 13.45 10.39 15.81 15.61 15.14 13.96 13.07 0.47%
P/EPS 35.20 28.28 45.25 45.35 74.49 42.81 36.10 -0.41%
EY 2.84 3.54 2.21 2.21 1.34 2.34 2.77 0.41%
DY 1.64 1.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 1.10 1.16 1.16 1.09 1.21 -5.16%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 28/08/19 28/08/18 24/08/17 29/08/16 26/08/15 -
Price 18.10 12.34 16.04 18.60 16.70 16.10 13.22 -
P/RPS 13.67 9.79 13.67 16.13 15.05 15.31 11.39 3.08%
P/EPS 35.79 26.64 39.15 46.86 74.05 46.95 31.48 2.15%
EY 2.79 3.75 2.55 2.13 1.35 2.13 3.18 -2.15%
DY 1.61 2.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.67 0.96 1.20 1.15 1.20 1.06 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment