[HLFG] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
07-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 3.01%
YoY- 196.56%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 609,731 553,503 659,206 622,798 628,073 488,457 0 -100.00%
PBT 194,614 37,636 197,750 194,649 112,881 208,101 0 -100.00%
Tax -107,851 -27,401 -115,254 -96,187 -79,680 -89,017 0 -100.00%
NP 86,763 10,235 82,496 98,462 33,201 119,084 0 -100.00%
-
NP to SH 86,763 10,235 82,496 98,462 33,201 119,084 0 -100.00%
-
Tax Rate 55.42% 72.81% 58.28% 49.42% 70.59% 42.78% - -
Total Cost 522,968 543,268 576,710 524,336 594,872 369,373 0 -100.00%
-
Net Worth 2,739,543 2,464,754 2,815,669 2,243,504 1,664,524 1,341,956 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 103,770 73,107 83,119 52,541 35,796 - - -100.00%
Div Payout % 119.60% 714.29% 100.76% 53.36% 107.82% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,739,543 2,464,754 2,815,669 2,243,504 1,664,524 1,341,956 0 -100.00%
NOSH 1,037,705 1,044,387 1,038,992 525,410 447,452 447,318 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.23% 1.85% 12.51% 15.81% 5.29% 24.38% 0.00% -
ROE 3.17% 0.42% 2.93% 4.39% 1.99% 8.87% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 58.76 53.00 63.45 118.54 140.37 109.20 0.00 -100.00%
EPS 8.34 1.00 7.94 18.74 7.42 26.63 0.00 -100.00%
DPS 10.00 7.00 8.00 10.00 8.00 0.00 0.00 -100.00%
NAPS 2.64 2.36 2.71 4.27 3.72 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 525,410
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 53.13 48.23 57.45 54.27 54.73 42.57 0.00 -100.00%
EPS 7.56 0.89 7.19 8.58 2.89 10.38 0.00 -100.00%
DPS 9.04 6.37 7.24 4.58 3.12 0.00 0.00 -100.00%
NAPS 2.3874 2.1479 2.4537 1.9551 1.4505 1.1694 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.08 4.76 3.86 7.10 3.80 8.50 0.00 -
P/RPS 6.94 8.98 6.08 5.99 2.71 7.78 0.00 -100.00%
P/EPS 48.80 485.71 48.61 37.89 51.21 31.93 0.00 -100.00%
EY 2.05 0.21 2.06 2.64 1.95 3.13 0.00 -100.00%
DY 2.45 1.47 2.07 1.41 2.11 0.00 0.00 -100.00%
P/NAPS 1.55 2.02 1.42 1.66 1.02 2.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 26/05/04 08/05/03 07/05/02 30/05/01 09/05/00 - -
Price 4.00 4.14 3.82 8.50 4.44 8.00 0.00 -
P/RPS 6.81 7.81 6.02 7.17 3.16 7.33 0.00 -100.00%
P/EPS 47.84 422.45 48.11 45.36 59.84 30.05 0.00 -100.00%
EY 2.09 0.24 2.08 2.20 1.67 3.33 0.00 -100.00%
DY 2.50 1.69 2.09 1.18 1.80 0.00 0.00 -100.00%
P/NAPS 1.52 1.75 1.41 1.99 1.19 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment