[HLFG] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -7.59%
YoY- 30.48%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 638,956 542,365 525,754 575,396 495,484 480,734 609,731 0.78%
PBT 388,887 255,035 271,813 283,882 218,814 241,461 194,614 12.22%
Tax -32,394 -30,223 -65,140 -75,283 -59,993 -69,791 -107,851 -18.15%
NP 356,493 224,812 206,673 208,599 158,821 171,670 86,763 26.54%
-
NP to SH 264,589 141,923 131,994 133,344 102,194 108,600 86,763 20.41%
-
Tax Rate 8.33% 11.85% 23.97% 26.52% 27.42% 28.90% 55.42% -
Total Cost 282,463 317,553 319,081 366,797 336,663 309,064 522,968 -9.75%
-
Net Worth 7,286,533 4,972,484 4,489,874 4,041,990 3,566,570 3,122,497 2,739,543 17.69%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 186,039 145,030 - 145,844 143,071 104,083 103,770 10.21%
Div Payout % 70.31% 102.19% - 109.38% 140.00% 95.84% 119.60% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 7,286,533 4,972,484 4,489,874 4,041,990 3,566,570 3,122,497 2,739,543 17.69%
NOSH 1,033,550 1,035,934 1,039,322 1,041,749 1,021,940 1,040,832 1,037,705 -0.06%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 55.79% 41.45% 39.31% 36.25% 32.05% 35.71% 14.23% -
ROE 3.63% 2.85% 2.94% 3.30% 2.87% 3.48% 3.17% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 61.82 52.36 50.59 55.23 48.48 46.19 58.76 0.84%
EPS 25.60 13.70 12.70 12.80 10.00 10.40 8.34 20.54%
DPS 18.00 14.00 0.00 14.00 14.00 10.00 10.00 10.28%
NAPS 7.05 4.80 4.32 3.88 3.49 3.00 2.64 17.77%
Adjusted Per Share Value based on latest NOSH - 1,041,749
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 55.68 47.26 45.82 50.14 43.18 41.89 53.13 0.78%
EPS 23.06 12.37 11.50 11.62 8.91 9.46 7.56 20.41%
DPS 16.21 12.64 0.00 12.71 12.47 9.07 9.04 10.21%
NAPS 6.3498 4.3333 3.9127 3.5224 3.1081 2.7211 2.3874 17.69%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 9.00 8.45 4.68 4.44 5.75 4.32 4.08 -
P/RPS 14.56 16.14 9.25 8.04 11.86 9.35 6.94 13.13%
P/EPS 35.16 61.68 36.85 34.69 57.50 41.40 48.80 -5.31%
EY 2.84 1.62 2.71 2.88 1.74 2.42 2.05 5.58%
DY 2.00 1.66 0.00 3.15 2.43 2.31 2.45 -3.32%
P/NAPS 1.28 1.76 1.08 1.14 1.65 1.44 1.55 -3.13%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 10/05/11 24/05/10 06/05/09 29/04/08 10/05/07 10/05/06 30/05/05 -
Price 11.14 8.00 5.10 4.82 6.00 4.76 4.00 -
P/RPS 18.02 15.28 10.08 8.73 12.38 10.31 6.81 17.59%
P/EPS 43.52 58.39 40.16 37.66 60.00 45.62 47.84 -1.56%
EY 2.30 1.71 2.49 2.66 1.67 2.19 2.09 1.60%
DY 1.62 1.75 0.00 2.90 2.33 2.10 2.50 -6.97%
P/NAPS 1.58 1.67 1.18 1.24 1.72 1.59 1.52 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment