[GOB] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -211.7%
YoY- -25.27%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 76,647 47,447 40,593 16,658 12,138 40,012 23,414 21.83%
PBT 17,714 1,288 3,198 -31,099 -21,346 -29,810 2,848 35.57%
Tax -4,766 6,132 -942 5,527 932 4,729 -1,767 17.96%
NP 12,948 7,420 2,256 -25,572 -20,414 -25,081 1,081 51.20%
-
NP to SH 12,948 7,420 2,256 -25,572 -20,414 -25,081 1,081 51.20%
-
Tax Rate 26.91% -476.09% 29.46% - - - 62.04% -
Total Cost 63,699 40,027 38,337 42,230 32,552 65,093 22,333 19.06%
-
Net Worth 252,151 223,131 191,333 181,832 222,701 202,830 183,169 5.46%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 252,151 223,131 191,333 181,832 222,701 202,830 183,169 5.46%
NOSH 227,163 227,685 227,777 227,291 227,245 171,890 150,138 7.13%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 16.89% 15.64% 5.56% -153.51% -168.18% -62.68% 4.62% -
ROE 5.14% 3.33% 1.18% -14.06% -9.17% -12.37% 0.59% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 33.74 20.84 17.82 7.33 5.34 23.28 15.59 13.71%
EPS 5.70 3.26 0.99 -11.25 -8.98 -13.10 0.72 41.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.98 0.84 0.80 0.98 1.18 1.22 -1.56%
Adjusted Per Share Value based on latest NOSH - 227,291
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.86 10.44 8.93 3.66 2.67 8.80 5.15 21.83%
EPS 2.85 1.63 0.50 -5.62 -4.49 -5.52 0.24 50.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5546 0.4907 0.4208 0.3999 0.4898 0.4461 0.4029 5.46%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.50 0.58 0.49 0.40 0.34 0.87 0.63 -
P/RPS 1.48 2.78 2.75 5.46 6.37 3.74 4.04 -15.39%
P/EPS 8.77 17.80 49.47 -3.56 -3.78 -5.96 87.50 -31.82%
EY 11.40 5.62 2.02 -28.13 -26.42 -16.77 1.14 46.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.58 0.50 0.35 0.74 0.52 -2.37%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 25/05/11 20/05/10 25/05/09 29/05/08 17/05/07 -
Price 0.635 0.54 0.50 0.38 0.62 0.64 1.88 -
P/RPS 1.88 2.59 2.81 5.18 11.61 2.75 12.06 -26.61%
P/EPS 11.14 16.57 50.48 -3.38 -6.90 -4.39 261.11 -40.85%
EY 8.98 6.03 1.98 -29.61 -14.49 -22.80 0.38 69.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.60 0.48 0.63 0.54 1.54 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment