[GOB] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -965.92%
YoY- -2420.17%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 40,593 16,658 12,138 40,012 23,414 39,806 33,360 3.32%
PBT 3,198 -31,099 -21,346 -29,810 2,848 7,102 20,266 -26.47%
Tax -942 5,527 932 4,729 -1,767 -2,879 -3,599 -20.01%
NP 2,256 -25,572 -20,414 -25,081 1,081 4,223 16,667 -28.33%
-
NP to SH 2,256 -25,572 -20,414 -25,081 1,081 4,223 16,667 -28.33%
-
Tax Rate 29.46% - - - 62.04% 40.54% 17.76% -
Total Cost 38,337 42,230 32,552 65,093 22,333 35,583 16,693 14.85%
-
Net Worth 191,333 181,832 222,701 202,830 183,169 181,199 169,520 2.03%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 191,333 181,832 222,701 202,830 183,169 181,199 169,520 2.03%
NOSH 227,777 227,291 227,245 171,890 150,138 149,751 150,018 7.20%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.56% -153.51% -168.18% -62.68% 4.62% 10.61% 49.96% -
ROE 1.18% -14.06% -9.17% -12.37% 0.59% 2.33% 9.83% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.82 7.33 5.34 23.28 15.59 26.58 22.24 -3.62%
EPS 0.99 -11.25 -8.98 -13.10 0.72 2.82 11.11 -33.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.80 0.98 1.18 1.22 1.21 1.13 -4.82%
Adjusted Per Share Value based on latest NOSH - 171,890
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.93 3.66 2.67 8.80 5.15 8.75 7.34 3.32%
EPS 0.50 -5.62 -4.49 -5.52 0.24 0.93 3.67 -28.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4208 0.3999 0.4898 0.4461 0.4029 0.3985 0.3728 2.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.49 0.40 0.34 0.87 0.63 0.54 0.74 -
P/RPS 2.75 5.46 6.37 3.74 4.04 2.03 3.33 -3.13%
P/EPS 49.47 -3.56 -3.78 -5.96 87.50 19.15 6.66 39.66%
EY 2.02 -28.13 -26.42 -16.77 1.14 5.22 15.01 -28.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.35 0.74 0.52 0.45 0.65 -1.88%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 20/05/10 25/05/09 29/05/08 17/05/07 24/05/06 18/05/05 -
Price 0.50 0.38 0.62 0.64 1.88 0.56 0.56 -
P/RPS 2.81 5.18 11.61 2.75 12.06 2.11 2.52 1.83%
P/EPS 50.48 -3.38 -6.90 -4.39 261.11 19.86 5.04 46.79%
EY 1.98 -29.61 -14.49 -22.80 0.38 5.04 19.84 -31.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.63 0.54 1.54 0.46 0.50 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment