[MAYBANK] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 3.78%
YoY- -0.79%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Quarter Result
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 6,074,346 4,586,454 4,265,121 3,737,527 3,966,139 3,329,087 2,489,173 14.70%
PBT 1,840,485 1,455,145 653,900 1,020,004 1,028,152 946,480 911,857 11.40%
Tax -474,295 -391,861 -145,004 -252,551 -257,693 -276,596 -225,188 12.13%
NP 1,366,190 1,063,284 508,896 767,453 770,459 669,884 686,669 11.15%
-
NP to SH 1,328,047 1,030,388 503,281 758,606 764,611 639,370 686,669 10.67%
-
Tax Rate 25.77% 26.93% 22.18% 24.76% 25.06% 29.22% 24.70% -
Total Cost 4,708,156 3,523,170 3,756,225 2,970,074 3,195,680 2,659,203 1,802,504 15.90%
-
Net Worth 29,916,045 26,919,593 19,525,973 19,778,989 15,479,343 16,891,439 15,664,752 10.45%
Dividend
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 29,916,045 26,919,593 19,525,973 19,778,989 15,479,343 16,891,439 15,664,752 10.45%
NOSH 7,479,011 7,076,840 4,881,493 4,887,925 3,869,835 3,787,318 3,685,824 11.49%
Ratio Analysis
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 22.49% 23.18% 11.93% 20.53% 19.43% 20.12% 27.59% -
ROE 4.44% 3.83% 2.58% 3.84% 4.94% 3.79% 4.38% -
Per Share
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 81.22 64.81 87.37 76.46 102.49 87.90 67.53 2.87%
EPS 17.76 14.56 9.15 15.52 15.80 16.88 18.63 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 3.8039 4.00 4.0465 4.00 4.46 4.25 -0.92%
Adjusted Per Share Value based on latest NOSH - 4,887,925
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 50.34 38.01 35.35 30.97 32.87 27.59 20.63 14.70%
EPS 11.01 8.54 4.17 6.29 6.34 5.30 5.69 10.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4792 2.2309 1.6181 1.6391 1.2828 1.3998 1.2982 10.45%
Price Multiplier on Financial Quarter End Date
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 8.00 7.47 3.86 8.45 12.80 11.00 11.30 -
P/RPS 9.85 11.53 4.42 11.05 12.49 12.51 16.73 -7.82%
P/EPS 45.05 51.30 37.44 54.45 64.78 65.16 60.65 -4.46%
EY 2.22 1.95 2.67 1.84 1.54 1.53 1.65 4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.96 0.97 2.09 3.20 2.47 2.66 -4.28%
Price Multiplier on Announcement Date
30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 14/11/11 13/05/10 21/05/09 14/05/08 11/05/07 15/05/06 13/05/05 -
Price 8.25 7.72 5.20 7.80 12.40 11.30 11.40 -
P/RPS 10.16 11.91 5.95 10.20 12.10 12.86 16.88 -7.50%
P/EPS 46.46 53.02 50.44 50.26 62.76 66.94 61.19 -4.14%
EY 2.15 1.89 1.98 1.99 1.59 1.49 1.63 4.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.03 1.30 1.93 3.10 2.53 2.68 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment