[EDGENTA] YoY Quarter Result on 30-Jun-2002 [#4]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -2.01%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 145,546 148,201 152,237 119,044 139,715 122,955 111,343 -0.28%
PBT 20,690 20,627 -34,975 -24,936 -31,382 -51,437 -28,283 -
Tax -8,601 -5,766 13,804 24,936 31,382 51,437 28,283 -
NP 12,089 14,861 -21,171 0 0 0 0 -100.00%
-
NP to SH 7,257 14,861 -21,171 -31,406 -31,200 -56,730 -45,611 -
-
Tax Rate 41.57% 27.95% - - - - - -
Total Cost 133,457 133,340 173,408 119,044 139,715 122,955 111,343 -0.19%
-
Net Worth 287,592 184,636 -435,752 139,582 286,134 120,077 252,639 -0.13%
Dividend
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 287,592 184,636 -435,752 139,582 286,134 120,077 252,639 -0.13%
NOSH 268,777 225,166 205,543 174,477 161,658 324,534 323,482 0.19%
Ratio Analysis
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.31% 10.03% -13.91% 0.00% 0.00% 0.00% 0.00% -
ROE 2.52% 8.05% 0.00% -22.50% -10.90% -47.24% -18.05% -
Per Share
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.15 65.82 74.07 68.23 86.43 37.89 34.42 -0.48%
EPS 2.70 6.60 -10.30 -18.00 -19.30 -35.00 -14.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.82 -2.12 0.80 1.77 0.37 0.781 -0.33%
Adjusted Per Share Value based on latest NOSH - 174,477
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.50 17.82 18.31 14.31 16.80 14.78 13.39 -0.28%
EPS 0.87 1.79 -2.55 -3.78 -3.75 -6.82 -5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3458 0.222 -0.524 0.1678 0.3441 0.1444 0.3038 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/12/05 31/12/04 31/12/03 28/06/02 29/06/01 30/06/00 - -
Price 0.32 0.52 0.37 0.38 0.26 0.86 0.00 -
P/RPS 0.59 0.79 0.50 0.56 0.30 2.27 0.00 -100.00%
P/EPS 11.85 7.88 -3.59 -2.11 -1.35 -4.92 0.00 -100.00%
EY 8.44 12.69 -27.84 -47.37 -74.23 -20.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.63 0.00 0.48 0.15 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/02/06 25/02/05 25/02/04 23/08/02 29/08/01 29/08/00 - -
Price 0.36 0.50 0.40 0.37 0.37 0.76 0.00 -
P/RPS 0.66 0.76 0.54 0.54 0.43 2.01 0.00 -100.00%
P/EPS 13.33 7.58 -3.88 -2.06 -1.92 -4.35 0.00 -100.00%
EY 7.50 13.20 -25.75 -48.65 -52.16 -23.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.61 0.00 0.46 0.21 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment