[ASB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3.71%
YoY- -21.93%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 24,238 22,021 69,864 65,132 56,589 63,283 64,959 -15.13%
PBT -7,397 -14,951 -1,501 -2,826 -1,553 2,129 -2,493 19.85%
Tax -575 -100 -965 -805 -1,052 -1,723 -1,532 -15.05%
NP -7,972 -15,051 -2,466 -3,631 -2,605 406 -4,025 12.05%
-
NP to SH -8,287 -14,674 -3,811 -4,142 -3,397 -948 -5,027 8.67%
-
Tax Rate - - - - - 80.93% - -
Total Cost 32,210 37,072 72,330 68,763 59,194 62,877 68,984 -11.91%
-
Net Worth 434,863 463,668 421,854 419,996 435,615 441,497 434,570 0.01%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1,393 3,252 2,322 2,322 1,665 1,692 1,653 -2.80%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 434,863 463,668 421,854 419,996 435,615 441,497 434,570 0.01%
NOSH 929,194 929,194 929,194 929,194 666,078 677,142 661,447 5.82%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -32.89% -68.35% -3.53% -5.57% -4.60% 0.64% -6.20% -
ROE -1.91% -3.16% -0.90% -0.99% -0.78% -0.21% -1.16% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.61 2.37 7.52 7.01 8.50 9.35 9.82 -19.79%
EPS -0.89 -1.58 -0.41 -0.45 -0.51 -0.14 -0.76 2.66%
DPS 0.15 0.35 0.25 0.25 0.25 0.25 0.25 -8.15%
NAPS 0.468 0.499 0.454 0.452 0.654 0.652 0.657 -5.49%
Adjusted Per Share Value based on latest NOSH - 929,194
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.96 0.87 2.76 2.58 2.24 2.50 2.57 -15.12%
EPS -0.33 -0.58 -0.15 -0.16 -0.13 -0.04 -0.20 8.69%
DPS 0.06 0.13 0.09 0.09 0.07 0.07 0.07 -2.53%
NAPS 0.1719 0.1833 0.1668 0.1661 0.1722 0.1746 0.1718 0.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.155 0.135 0.145 0.18 0.155 0.12 0.145 -
P/RPS 5.94 5.70 1.93 2.57 1.82 1.28 1.48 26.03%
P/EPS -17.38 -8.55 -35.35 -40.38 -30.39 -85.71 -19.08 -1.54%
EY -5.75 -11.70 -2.83 -2.48 -3.29 -1.17 -5.24 1.55%
DY 0.97 2.59 1.72 1.39 1.61 2.08 1.72 -9.09%
P/NAPS 0.33 0.27 0.32 0.40 0.24 0.18 0.22 6.98%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 28/08/18 28/08/17 24/08/16 26/08/15 -
Price 0.14 0.145 0.135 0.155 0.155 0.115 0.11 -
P/RPS 5.37 6.12 1.80 2.21 1.82 1.23 1.12 29.82%
P/EPS -15.70 -9.18 -32.92 -34.77 -30.39 -82.14 -14.47 1.36%
EY -6.37 -10.89 -3.04 -2.88 -3.29 -1.22 -6.91 -1.34%
DY 1.07 2.41 1.85 1.61 1.61 2.17 2.27 -11.77%
P/NAPS 0.30 0.29 0.30 0.34 0.24 0.18 0.17 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment