[SPTOTO] YoY Quarter Result on 30-Apr-2018

Announcement Date
18-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- -40.61%
YoY- -51.47%
View:
Show?
Quarter Result
30/04/19 30/06/18 30/04/18 CAGR
Revenue 1,508,826 0 1,400,743 7.71%
PBT 109,036 0 65,532 66.38%
Tax -37,829 0 -28,834 31.19%
NP 71,207 0 36,698 94.03%
-
NP to SH 70,175 0 35,177 99.49%
-
Tax Rate 34.69% - 44.00% -
Total Cost 1,437,619 0 1,364,045 5.39%
-
Net Worth 835,140 727,493 727,493 14.79%
Dividend
30/04/19 30/06/18 30/04/18 CAGR
Div 60,615 - 53,888 12.48%
Div Payout % 86.38% - 153.19% -
Equity
30/04/19 30/06/18 30/04/18 CAGR
Net Worth 835,140 727,493 727,493 14.79%
NOSH 1,351,000 1,347,210 1,351,000 0.00%
Ratio Analysis
30/04/19 30/06/18 30/04/18 CAGR
NP Margin 4.72% 0.00% 2.62% -
ROE 8.40% 0.00% 4.84% -
Per Share
30/04/19 30/06/18 30/04/18 CAGR
RPS 112.01 0.00 103.97 7.73%
EPS 5.21 0.00 2.61 99.61%
DPS 4.50 0.00 4.00 12.50%
NAPS 0.62 0.54 0.54 14.81%
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/04/19 30/06/18 30/04/18 CAGR
RPS 111.68 0.00 103.68 7.71%
EPS 5.19 0.00 2.60 99.61%
DPS 4.49 0.00 3.99 12.53%
NAPS 0.6182 0.5385 0.5385 14.80%
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18 CAGR
Date 30/04/19 29/06/18 30/04/18 -
Price 2.63 2.45 2.10 -
P/RPS 2.35 0.00 2.02 16.33%
P/EPS 50.48 0.00 80.43 -37.23%
EY 1.98 0.00 1.24 59.67%
DY 1.71 0.00 1.90 -10.00%
P/NAPS 4.24 4.54 3.89 8.99%
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18 CAGR
Date 18/06/19 - 18/06/18 -
Price 2.60 0.00 2.53 -
P/RPS 2.32 0.00 2.43 -4.52%
P/EPS 49.91 0.00 96.89 -48.48%
EY 2.00 0.00 1.03 94.17%
DY 1.73 0.00 1.58 9.49%
P/NAPS 4.19 0.00 4.69 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment