[SPTOTO] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 63.13%
YoY- 170.42%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
Revenue 1,650,554 1,617,181 1,461,134 1,126,998 475,059 974,916 1,477,077 1.56%
PBT 104,177 95,019 82,581 49,198 -45,478 -26,803 102,165 0.27%
Tax -34,804 -29,903 -34,967 -17,244 327 -18,126 -26,315 3.97%
NP 69,373 65,116 47,614 31,954 -45,151 -44,929 75,850 -1.23%
-
NP to SH 67,593 62,348 46,413 30,469 -43,265 -41,378 72,488 -0.97%
-
Tax Rate 33.41% 31.47% 42.34% 35.05% - - 25.76% -
Total Cost 1,581,181 1,552,065 1,413,520 1,095,044 520,210 1,019,845 1,401,227 1.69%
-
Net Worth 1,149,891 1,076,965 897,577 819,079 735,625 727,380 767,995 5.78%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
Div 26,741 33,655 62,964 - 32,100 - 40,420 -5.59%
Div Payout % 39.56% 53.98% 135.66% - 0.00% - 55.76% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
Net Worth 1,149,891 1,076,965 897,577 819,079 735,625 727,380 767,995 5.78%
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,347,360 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
NP Margin 4.20% 4.03% 3.26% 2.84% -9.50% -4.61% 5.14% -
ROE 5.88% 5.79% 5.17% 3.72% -5.88% -5.69% 9.44% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
RPS 123.44 120.13 109.07 83.93 35.52 72.38 109.63 1.66%
EPS 5.01 4.63 3.46 2.27 -3.23 -3.07 5.38 -0.98%
DPS 2.00 2.50 4.70 0.00 2.40 0.00 3.00 -5.49%
NAPS 0.86 0.80 0.67 0.61 0.55 0.54 0.57 5.90%
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
RPS 122.17 119.70 108.15 83.42 35.16 72.16 109.33 1.56%
EPS 5.00 4.61 3.44 2.26 -3.20 -3.06 5.37 -0.99%
DPS 1.98 2.49 4.66 0.00 2.38 0.00 2.99 -5.58%
NAPS 0.8511 0.7972 0.6644 0.6063 0.5445 0.5384 0.5685 5.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/04/17 -
Price 1.55 1.33 1.83 1.98 2.20 2.76 2.81 -
P/RPS 1.26 1.11 1.68 2.36 6.19 3.81 2.56 -9.41%
P/EPS 30.66 28.72 52.82 87.26 -68.01 -89.85 52.23 -7.15%
EY 3.26 3.48 1.89 1.15 -1.47 -1.11 1.91 7.73%
DY 1.29 1.88 2.57 0.00 1.09 0.00 1.07 2.64%
P/NAPS 1.80 1.66 2.73 3.25 4.00 5.11 4.93 -13.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 CAGR
Date 23/08/24 23/08/23 23/08/22 20/08/21 18/08/20 19/08/19 20/06/17 -
Price 1.59 1.52 1.82 1.97 2.09 2.76 2.57 -
P/RPS 1.29 1.27 1.67 2.35 5.88 3.81 2.34 -7.96%
P/EPS 31.45 32.82 52.53 86.82 -64.61 -89.85 47.77 -5.66%
EY 3.18 3.05 1.90 1.15 -1.55 -1.11 2.09 6.02%
DY 1.26 1.64 2.58 0.00 1.15 0.00 1.17 1.03%
P/NAPS 1.85 1.90 2.72 3.23 3.80 5.11 4.51 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment