[IGB] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 57.12%
YoY- -1.94%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 146,516 205,710 120,290 107,355 119,644 96,912 58,659 16.47%
PBT 55,585 64,860 35,236 40,049 40,785 23,646 18,103 20.54%
Tax -8,706 -22,756 -15,860 -11,194 -11,360 -7,193 -3,878 14.42%
NP 46,879 42,104 19,376 28,855 29,425 16,453 14,225 21.97%
-
NP to SH 43,363 38,933 19,376 28,855 29,425 16,453 14,225 20.40%
-
Tax Rate 15.66% 35.08% 45.01% 27.95% 27.85% 30.42% 21.42% -
Total Cost 99,637 163,606 100,914 78,500 90,219 80,459 44,434 14.39%
-
Net Worth 2,552,959 2,471,015 2,464,217 1,965,399 2,049,445 1,908,090 1,267,751 12.36%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 2,552,959 2,471,015 2,464,217 1,965,399 2,049,445 1,908,090 1,267,751 12.36%
NOSH 1,474,931 1,447,323 1,575,284 1,207,322 1,144,941 1,142,569 595,188 16.32%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 32.00% 20.47% 16.11% 26.88% 24.59% 16.98% 24.25% -
ROE 1.70% 1.58% 0.79% 1.47% 1.44% 0.86% 1.12% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 9.93 14.21 7.64 8.89 10.45 8.48 9.86 0.11%
EPS 2.94 2.69 1.23 2.39 2.57 1.44 2.39 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7309 1.7073 1.5643 1.6279 1.79 1.67 2.13 -3.39%
Adjusted Per Share Value based on latest NOSH - 1,207,322
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 10.68 15.00 8.77 7.83 8.72 7.07 4.28 16.45%
EPS 3.16 2.84 1.41 2.10 2.15 1.20 1.04 20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8616 1.8019 1.7969 1.4332 1.4945 1.3914 0.9245 12.36%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 26.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 91.16 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 16/08/05 30/08/04 26/08/03 29/08/02 30/08/01 -
Price 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.65 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment