[IGB] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 24.61%
YoY- 1.61%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 251,793 260,830 180,969 169,672 155,876 211,155 146,516 9.43%
PBT 110,359 100,731 75,328 63,281 58,389 57,193 55,585 12.09%
Tax -25,290 -33,809 -21,111 -12,183 -9,884 -8,812 -8,706 19.43%
NP 85,069 66,922 54,217 51,098 48,505 48,381 46,879 10.43%
-
NP to SH 61,030 55,983 47,466 44,016 43,320 42,948 43,363 5.85%
-
Tax Rate 22.92% 33.56% 28.03% 19.25% 16.93% 15.41% 15.66% -
Total Cost 166,724 193,908 126,752 118,574 107,371 162,774 99,637 8.95%
-
Net Worth 3,903,101 3,405,778 3,106,467 2,819,501 2,747,222 2,653,920 2,552,959 7.32%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 73,024 - - 36,896 - -
Div Payout % - - 153.85% - - 85.91% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 3,903,101 3,405,778 3,106,467 2,819,501 2,747,222 2,653,920 2,552,959 7.32%
NOSH 1,409,468 1,457,890 1,460,492 1,457,483 1,468,474 1,475,876 1,474,931 -0.75%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 33.79% 25.66% 29.96% 30.12% 31.12% 22.91% 32.00% -
ROE 1.56% 1.64% 1.53% 1.56% 1.58% 1.62% 1.70% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 17.86 17.89 12.39 11.64 10.61 14.31 9.93 10.26%
EPS 4.33 3.84 3.25 3.02 2.95 2.91 2.94 6.65%
DPS 0.00 0.00 5.00 0.00 0.00 2.50 0.00 -
NAPS 2.7692 2.3361 2.127 1.9345 1.8708 1.7982 1.7309 8.13%
Adjusted Per Share Value based on latest NOSH - 1,457,483
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.36 19.02 13.20 12.37 11.37 15.40 10.68 9.44%
EPS 4.45 4.08 3.46 3.21 3.16 3.13 3.16 5.86%
DPS 0.00 0.00 5.33 0.00 0.00 2.69 0.00 -
NAPS 2.8462 2.4835 2.2653 2.056 2.0033 1.9353 1.8616 7.32%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.49 2.69 2.14 1.73 1.69 1.43 2.68 -
P/RPS 13.94 15.04 17.27 14.86 15.92 10.00 26.98 -10.41%
P/EPS 57.51 70.05 65.85 57.28 57.29 49.14 91.16 -7.38%
EY 1.74 1.43 1.52 1.75 1.75 2.03 1.10 7.93%
DY 0.00 0.00 2.34 0.00 0.00 1.75 0.00 -
P/NAPS 0.90 1.15 1.01 0.89 0.90 0.80 1.55 -8.65%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 24/08/12 24/08/11 24/08/10 26/08/09 27/08/08 30/08/07 -
Price 2.46 2.47 1.96 1.84 1.78 1.29 2.43 -
P/RPS 13.77 13.81 15.82 15.81 16.77 9.02 24.46 -9.12%
P/EPS 56.81 64.32 60.31 60.93 60.34 44.33 82.65 -6.05%
EY 1.76 1.55 1.66 1.64 1.66 2.26 1.21 6.43%
DY 0.00 0.00 2.55 0.00 0.00 1.94 0.00 -
P/NAPS 0.89 1.06 0.92 0.95 0.95 0.72 1.40 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment