[DRBHCOM] YoY Quarter Result on 31-Dec-2001 [#3]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
07-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 1744.21%
YoY- 39.58%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,214,459 992,865 1,204,528 1,146,782 1,039,144 703,226 0 -100.00%
PBT 103,926 54,522 100,212 139,913 111,846 15,326 0 -100.00%
Tax -52,718 -32,587 -76,384 -70,294 -61,967 -15,326 0 -100.00%
NP 51,208 21,935 23,828 69,619 49,879 0 0 -100.00%
-
NP to SH 51,208 21,935 23,828 69,619 49,879 -15,835 0 -100.00%
-
Tax Rate 50.73% 59.77% 76.22% 50.24% 55.40% 100.00% - -
Total Cost 1,163,251 970,930 1,180,700 1,077,163 989,265 703,226 0 -100.00%
-
Net Worth 2,560,399 2,426,438 1,900,538 2,208,099 1,516,266 0 0 -100.00%
Dividend
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,560,399 2,426,438 1,900,538 2,208,099 1,516,266 0 0 -100.00%
NOSH 980,996 970,575 950,269 912,437 686,093 263,916 0 -100.00%
Ratio Analysis
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.22% 2.21% 1.98% 6.07% 4.80% 0.00% 0.00% -
ROE 2.00% 0.90% 1.25% 3.15% 3.29% 0.00% 0.00% -
Per Share
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 123.80 102.30 126.76 125.68 151.46 266.46 0.00 -100.00%
EPS 5.22 2.26 2.50 7.63 7.27 -6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.50 2.00 2.42 2.21 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 912,437
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 62.82 51.36 62.31 59.32 53.75 36.38 0.00 -100.00%
EPS 2.65 1.13 1.23 3.60 2.58 -0.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3244 1.2551 0.9831 1.1422 0.7843 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.57 2.13 2.00 1.34 1.13 0.00 0.00 -
P/RPS 1.27 2.08 1.58 1.07 0.75 0.00 0.00 -100.00%
P/EPS 30.08 94.25 79.76 17.56 15.54 0.00 0.00 -100.00%
EY 3.32 1.06 1.25 5.69 6.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.85 1.00 0.55 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/08/04 26/02/04 27/02/03 07/02/02 27/02/01 22/03/00 - -
Price 1.93 2.36 1.88 1.66 1.13 3.50 0.00 -
P/RPS 1.56 2.31 1.48 1.32 0.75 1.31 0.00 -100.00%
P/EPS 36.97 104.42 74.98 21.76 15.54 -58.33 0.00 -100.00%
EY 2.70 0.96 1.33 4.60 6.43 -1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.94 0.94 0.69 0.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment