[MRCB] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 81.81%
YoY- -172.12%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
Revenue 228,531 96,587 90,849 46,858 45,123 0 48,861 33.49%
PBT -9,151 28,882 1,752 -6,175 5,605 0 225,585 -
Tax -406 -6,189 544 635 -1,207 0 4,680 -
NP -9,557 22,693 2,296 -5,540 4,398 0 230,265 -
-
NP to SH -5,239 19,276 4,947 -3,172 4,398 0 230,265 -
-
Tax Rate - 21.43% -31.05% - 21.53% - -2.07% -
Total Cost 238,088 73,894 88,553 52,398 40,725 0 -181,404 -
-
Net Worth 711,781 633,475 494,699 440,907 432,855 0 787,178 -1.86%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
Net Worth 711,781 633,475 494,699 440,907 432,855 0 787,178 -1.86%
NOSH 903,275 849,163 772,968 773,658 771,578 970,156 976,526 -1.44%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
NP Margin -4.18% 23.49% 2.53% -11.82% 9.75% 0.00% 471.27% -
ROE -0.74% 3.04% 1.00% -0.72% 1.02% 0.00% 29.25% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
RPS 25.30 11.37 11.75 6.06 5.85 0.00 5.00 35.47%
EPS -0.58 2.27 0.64 -0.41 0.57 0.00 23.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.788 0.746 0.64 0.5699 0.561 0.00 0.8061 -0.42%
Adjusted Per Share Value based on latest NOSH - 773,658
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
RPS 5.16 2.18 2.05 1.06 1.02 0.00 1.10 33.57%
EPS -0.12 0.44 0.11 -0.07 0.10 0.00 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.143 0.1117 0.0995 0.0977 0.00 0.1777 -1.86%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 -
Price 1.10 2.71 0.77 0.49 0.71 1.08 0.90 -
P/RPS 4.35 23.83 6.55 8.09 12.14 0.00 17.99 -23.34%
P/EPS -189.66 119.38 120.31 -119.51 124.56 0.00 3.82 -
EY -0.53 0.84 0.83 -0.84 0.80 0.00 26.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 3.63 1.20 0.86 1.27 0.00 1.12 4.26%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/03 CAGR
Date 26/08/08 20/08/07 29/08/06 17/08/05 30/08/04 - 29/04/03 -
Price 0.77 2.35 0.74 0.58 0.72 0.00 0.87 -
P/RPS 3.04 20.66 6.30 9.58 12.31 0.00 17.39 -27.86%
P/EPS -132.76 103.52 115.63 -141.46 126.32 0.00 3.69 -
EY -0.75 0.97 0.86 -0.71 0.79 0.00 27.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 3.15 1.16 1.02 1.28 0.00 1.08 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment