[MRCB] YoY Quarter Result on 30-Nov-2003

Announcement Date
29-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Nov-2003
Profit Trend
QoQ--%
YoY- -1578.13%
View:
Show?
Quarter Result
30/11/03 30/11/02 31/12/02 CAGR
Revenue 95,397 35,557 0 -
PBT -35,636 -4,558 0 -
Tax -3,733 2,212 0 -
NP -39,369 -2,346 0 -
-
NP to SH -39,369 -2,346 0 -
-
Tax Rate - - - -
Total Cost 134,766 37,903 0 -
-
Net Worth 467,209 275,948 279,565 75.27%
Dividend
30/11/03 30/11/02 31/12/02 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/11/03 30/11/02 31/12/02 CAGR
Net Worth 467,209 275,948 279,565 75.27%
NOSH 767,426 977,500 977,500 -23.23%
Ratio Analysis
30/11/03 30/11/02 31/12/02 CAGR
NP Margin -41.27% -6.60% 0.00% -
ROE -8.43% -0.85% 0.00% -
Per Share
30/11/03 30/11/02 31/12/02 CAGR
RPS 12.43 3.64 0.00 -
EPS -5.13 -0.24 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.6088 0.2823 0.286 128.32%
Adjusted Per Share Value based on latest NOSH - 767,426
30/11/03 30/11/02 31/12/02 CAGR
RPS 2.14 0.80 0.00 -
EPS -0.88 -0.05 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.1046 0.0618 0.0626 75.24%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 31/12/02 CAGR
Date 28/11/03 29/11/02 31/12/02 -
Price 0.95 0.93 0.77 -
P/RPS 7.64 0.00 0.00 -
P/EPS -18.52 0.00 0.00 -
EY -5.40 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 2.69 -44.86%
Price Multiplier on Announcement Date
30/11/03 30/11/02 31/12/02 CAGR
Date 29/01/04 30/01/03 - -
Price 0.97 1.02 0.00 -
P/RPS 7.80 0.00 0.00 -
P/EPS -18.91 0.00 0.00 -
EY -5.29 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.59 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment