[MRCB] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -86.57%
YoY- -93.84%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 503,742 860,019 137,880 297,626 372,737 663,754 1,134,117 -12.64%
PBT 18,675 56,720 -30,088 7,625 14,281 40,485 52,317 -15.76%
Tax -17,175 -41,215 -1,873 -6,830 -12,112 -22,040 -21,813 -3.90%
NP 1,500 15,505 -31,961 795 2,169 18,445 30,504 -39.45%
-
NP to SH 1,460 23,695 -32,157 920 2,518 19,792 28,089 -38.89%
-
Tax Rate 91.97% 72.66% - 89.57% 84.81% 54.44% 41.69% -
Total Cost 502,242 844,514 169,841 296,831 370,568 645,309 1,103,613 -12.29%
-
Net Worth 4,507,716 4,516,652 4,417,275 4,548,819 4,782,342 4,799,115 2,995,428 7.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 4,507,716 4,516,652 4,417,275 4,548,819 4,782,342 4,799,115 2,995,428 7.04%
NOSH 4,467,509 4,467,509 4,467,509 4,412,046 4,412,046 4,395,027 2,194,453 12.57%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.30% 1.80% -23.18% 0.27% 0.58% 2.78% 2.69% -
ROE 0.03% 0.52% -0.73% 0.02% 0.05% 0.41% 0.94% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.28 19.25 3.11 6.75 8.45 15.12 51.68 -22.39%
EPS 0.03 0.53 -0.72 0.02 0.06 0.45 1.28 -46.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.009 1.011 0.995 1.031 1.084 1.093 1.365 -4.90%
Adjusted Per Share Value based on latest NOSH - 4,467,509
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.28 19.25 3.09 6.66 8.34 14.86 25.39 -12.64%
EPS 0.03 0.53 -0.72 0.02 0.06 0.44 0.63 -39.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.009 1.011 0.9888 1.0182 1.0705 1.0742 0.6705 7.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.46 0.30 0.395 0.47 0.735 0.72 1.06 -
P/RPS 4.08 1.56 12.72 6.97 8.70 4.76 2.05 12.14%
P/EPS 1,407.57 56.56 -54.53 2,253.98 1,287.78 159.73 82.81 60.31%
EY 0.07 1.77 -1.83 0.04 0.08 0.63 1.21 -37.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.30 0.40 0.46 0.68 0.66 0.78 -8.42%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 30/11/22 26/11/21 23/11/20 21/11/19 22/11/18 21/11/17 -
Price 0.44 0.32 0.35 0.465 0.755 0.73 0.97 -
P/RPS 3.90 1.66 11.27 6.89 8.94 4.83 1.88 12.92%
P/EPS 1,346.37 60.33 -48.32 2,230.00 1,322.83 161.95 75.78 61.50%
EY 0.07 1.66 -2.07 0.04 0.08 0.62 1.32 -38.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.35 0.45 0.70 0.67 0.71 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment