[MRCB] YoY Quarter Result on 31-Aug-2002 [#4]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -106.81%
YoY- 97.29%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 59,591 35,116 90,319 66,895 134,303 15,267 82,445 0.34%
PBT -5,237 -53,692 -18,837 -10,381 -703,595 -21,805 -1,265,868 5.96%
Tax 22,283 6,463 -2,755 10,381 703,595 21,805 1,265,868 4.35%
NP 17,046 -47,229 -21,592 0 0 0 0 -100.00%
-
NP to SH 17,046 -47,229 -21,592 -18,268 -673,270 -23,167 -1,277,784 -
-
Tax Rate - - - - - - - -
Total Cost 42,545 82,345 111,911 66,895 134,303 15,267 82,445 0.70%
-
Net Worth 445,269 420,837 720,060 282,225 50,443 204,153 964 -6.27%
Dividend
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 445,269 420,837 720,060 282,225 50,443 204,153 964 -6.27%
NOSH 767,837 767,951 1,090,505 976,898 975,692 972,160 964,365 0.24%
Ratio Analysis
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 28.60% -134.49% -23.91% 0.00% 0.00% 0.00% 0.00% -
ROE 3.83% -11.22% -3.00% -6.47% -1,334.71% -11.35% -132,500.03% -
Per Share
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 7.76 4.57 8.28 6.85 13.76 1.57 8.55 0.10%
EPS 2.22 -6.15 -1.98 -1.87 -69.01 -2.38 -132.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5799 0.548 0.6603 0.2889 0.0517 0.21 0.001 -6.49%
Adjusted Per Share Value based on latest NOSH - 976,898
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 1.33 0.79 2.02 1.50 3.01 0.34 1.85 0.34%
EPS 0.38 -1.06 -0.48 -0.41 -15.07 -0.52 -28.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.0942 0.1612 0.0632 0.0113 0.0457 0.0002 -6.34%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 31/12/04 31/12/03 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.77 0.91 0.95 1.20 1.51 2.44 0.00 -
P/RPS 9.92 0.00 11.47 17.52 10.97 155.37 0.00 -100.00%
P/EPS 34.68 0.00 -47.98 -64.17 -2.19 -102.39 0.00 -100.00%
EY 2.88 0.00 -2.08 -1.56 -45.70 -0.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.66 1.44 4.15 29.21 11.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 02/03/05 25/02/04 29/10/03 31/10/02 31/10/01 31/10/00 29/10/99 -
Price 0.70 1.09 1.05 1.01 1.13 2.10 0.00 -
P/RPS 9.02 0.00 12.68 14.75 8.21 133.72 0.00 -100.00%
P/EPS 31.53 0.00 -53.03 -54.01 -1.64 -88.12 0.00 -100.00%
EY 3.17 0.00 -1.89 -1.85 -61.07 -1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.99 1.59 3.50 21.86 10.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment