[MENANG] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -47.53%
YoY- 16.51%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
Revenue 1,605 1,946 2,379 9,557 667 3,653 1,316 4.04%
PBT -3,626 -4,138 -4,900 -3,908 -4,681 -1,772 -4,935 -5.97%
Tax 0 0 -16 0 0 1,772 0 -
NP -3,626 -4,138 -4,916 -3,908 -4,681 0 -4,935 -5.97%
-
NP to SH -3,626 -4,115 -4,916 -3,908 -4,681 -1,792 -4,935 -5.97%
-
Tax Rate - - - - - - - -
Total Cost 5,231 6,084 7,295 13,465 5,348 3,653 6,251 -3.49%
-
Net Worth 162,690 173,417 189,105 201,395 207,221 228,332 222,821 -6.09%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
Net Worth 162,690 173,417 189,105 201,395 207,221 228,332 222,821 -6.09%
NOSH 266,617 267,207 267,173 267,671 267,485 267,462 266,756 -0.01%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
NP Margin -225.92% -212.64% -206.64% -40.89% -701.80% 0.00% -375.00% -
ROE -2.23% -2.37% -2.60% -1.94% -2.26% -0.78% -2.21% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
RPS 0.60 0.73 0.89 3.57 0.25 1.37 0.49 4.12%
EPS -1.36 -1.54 -1.84 -1.46 -1.75 -0.67 -1.85 -5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.649 0.7078 0.7524 0.7747 0.8537 0.8353 -6.08%
Adjusted Per Share Value based on latest NOSH - 267,671
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
RPS 0.23 0.27 0.33 1.35 0.09 0.51 0.19 3.89%
EPS -0.51 -0.58 -0.69 -0.55 -0.66 -0.25 -0.69 -5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2291 0.2442 0.2663 0.2836 0.2918 0.3215 0.3137 -6.08%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 28/06/02 30/06/03 -
Price 0.22 0.38 0.14 0.18 0.24 0.45 0.44 -
P/RPS 36.55 52.18 15.72 5.04 96.25 32.95 89.19 -16.32%
P/EPS -16.18 -24.68 -7.61 -12.33 -13.71 -67.16 -23.78 -7.40%
EY -6.18 -4.05 -13.14 -8.11 -7.29 -1.49 -4.20 8.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.59 0.20 0.24 0.31 0.53 0.53 -7.43%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 30/06/03 CAGR
Date 21/08/08 27/08/07 30/08/06 29/08/05 24/08/04 12/08/02 18/08/03 -
Price 0.22 0.41 0.14 0.17 0.20 0.43 0.43 -
P/RPS 36.55 56.30 15.72 4.76 80.21 31.48 87.16 -15.93%
P/EPS -16.18 -26.62 -7.61 -11.64 -11.43 -64.18 -23.24 -6.97%
EY -6.18 -3.76 -13.14 -8.59 -8.75 -1.56 -4.30 7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.63 0.20 0.23 0.26 0.50 0.51 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment