[MENANG] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -94.56%
YoY- -85.6%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 10,651 27,094 48,592 68,578 68,911 80,897 91,264 -30.08%
PBT 23,348 -1,857 24,412 2,473 15,112 11,776 31,766 -4.99%
Tax -21,472 2,803 -3,491 178 -1,883 -4,005 -12,254 9.79%
NP 1,876 946 20,921 2,651 13,229 7,771 19,512 -32.30%
-
NP to SH 8,290 1,617 21,700 1,130 7,847 3,244 10,386 -3.68%
-
Tax Rate 91.97% - 14.30% -7.20% 12.46% 34.01% 38.58% -
Total Cost 8,775 26,148 27,671 65,927 55,682 73,126 71,752 -29.53%
-
Net Worth 317,322 304,208 292,295 261,783 204,363 178,240 160,809 11.98%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 317,322 304,208 292,295 261,783 204,363 178,240 160,809 11.98%
NOSH 480,789 267,107 267,107 269,047 267,107 267,107 266,992 10.29%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 17.61% 3.49% 43.05% 3.87% 19.20% 9.61% 21.38% -
ROE 2.61% 0.53% 7.42% 0.43% 3.84% 1.82% 6.46% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.22 10.14 18.19 25.49 25.80 30.29 34.18 -36.58%
EPS 1.72 0.61 8.12 0.42 2.94 1.21 3.89 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 1.1389 1.0943 0.973 0.7651 0.6673 0.6023 1.53%
Adjusted Per Share Value based on latest NOSH - 269,047
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.52 3.87 6.95 9.80 9.85 11.56 13.04 -30.09%
EPS 1.18 0.23 3.10 0.16 1.12 0.46 1.48 -3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4536 0.4348 0.4178 0.3742 0.2921 0.2548 0.2299 11.98%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.44 0.93 0.90 0.795 1.28 0.35 0.25 -
P/RPS 19.86 9.17 4.95 3.12 4.96 1.16 0.73 73.38%
P/EPS 25.52 153.62 11.08 189.29 43.57 28.82 6.43 25.81%
EY 3.92 0.65 9.03 0.53 2.30 3.47 15.56 -20.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 0.82 0.82 1.67 0.52 0.42 8.09%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 26/08/15 29/08/14 22/08/13 30/08/12 -
Price 0.425 0.865 0.86 0.58 1.05 0.36 0.27 -
P/RPS 19.18 8.53 4.73 2.28 4.07 1.19 0.79 70.12%
P/EPS 24.65 142.89 10.59 138.10 35.74 29.64 6.94 23.50%
EY 4.06 0.70 9.45 0.72 2.80 3.37 14.41 -19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.76 0.79 0.60 1.37 0.54 0.45 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment