[MENANG] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -22.43%
YoY- -63.98%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 214,411 40,136 14,653 17,139 27,912 18,643 21,697 42.23%
PBT 31,536 -832 2,698 -17,213 -14,328 -6,993 -16,260 -
Tax -15,636 0 852 0 0 -2,556 -993 52.80%
NP 15,900 -832 3,550 -17,213 -14,328 -9,549 -17,253 -
-
NP to SH 3,836 475 3,550 -17,213 -10,497 -9,549 -17,253 -
-
Tax Rate 49.58% - -31.58% - - - - -
Total Cost 198,511 40,968 11,103 34,352 42,240 28,192 38,950 28.46%
-
Net Worth 160,446 155,166 156,614 153,135 170,265 180,976 190,263 -2.58%
Dividend
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 160,446 155,166 156,614 153,135 170,265 180,976 190,263 -2.58%
NOSH 266,388 263,888 267,169 267,298 267,124 267,478 267,074 -0.03%
Ratio Analysis
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 7.42% -2.07% 24.23% -100.43% -51.33% -51.22% -79.52% -
ROE 2.39% 0.31% 2.27% -11.24% -6.17% -5.28% -9.07% -
Per Share
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 80.49 15.21 5.48 6.41 10.45 6.97 8.12 42.30%
EPS 1.44 0.18 1.33 -6.44 -3.93 -3.57 -6.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6023 0.588 0.5862 0.5729 0.6374 0.6766 0.7124 -2.54%
Adjusted Per Share Value based on latest NOSH - 266,760
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 30.65 5.74 2.09 2.45 3.99 2.66 3.10 42.25%
EPS 0.55 0.07 0.51 -2.46 -1.50 -1.36 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2293 0.2218 0.2239 0.2189 0.2434 0.2587 0.272 -2.59%
Price Multiplier on Financial Quarter End Date
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/06/12 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.25 0.25 0.24 0.18 0.29 0.14 0.13 -
P/RPS 0.31 1.64 4.38 2.81 2.78 2.01 1.60 -22.30%
P/EPS 17.36 138.89 18.06 -2.80 -7.38 -3.92 -2.01 -
EY 5.76 0.72 5.54 -35.78 -13.55 -25.50 -49.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.41 0.31 0.45 0.21 0.18 13.91%
Price Multiplier on Announcement Date
30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/08/12 28/02/11 25/02/10 26/02/09 26/02/08 28/02/07 28/02/06 -
Price 0.27 0.23 0.25 0.17 0.27 0.55 0.14 -
P/RPS 0.34 1.51 4.56 2.65 2.58 7.89 1.72 -22.06%
P/EPS 18.75 127.78 18.81 -2.64 -6.87 -15.41 -2.17 -
EY 5.33 0.78 5.31 -37.88 -14.55 -6.49 -46.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.43 0.30 0.42 0.81 0.20 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment