[SPB] YoY Quarter Result on 31-Jul-2013 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 409.59%
YoY- -8.18%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 26,232 24,761 23,586 57,915 57,047 90,390 42,528 -7.73%
PBT 44,628 46,339 9,663 40,043 40,594 34,720 15,703 18.99%
Tax -1,652 -1,697 -1,974 -5,021 -2,526 -3,019 -6,592 -20.58%
NP 42,976 44,642 7,689 35,022 38,068 31,701 9,111 29.47%
-
NP to SH 42,976 44,642 7,689 34,805 37,906 31,581 7,536 33.62%
-
Tax Rate 3.70% 3.66% 20.43% 12.54% 6.22% 8.70% 41.98% -
Total Cost -16,744 -19,881 15,897 22,893 18,979 58,689 33,417 -
-
Net Worth 2,439,680 2,110,099 2,013,595 1,910,510 1,872,712 1,800,701 1,710,224 6.09%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 2,439,680 2,110,099 2,013,595 1,910,510 1,872,712 1,800,701 1,710,224 6.09%
NOSH 343,617 343,617 343,617 343,617 343,617 343,645 344,109 -0.02%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 163.83% 180.29% 32.60% 60.47% 66.73% 35.07% 21.42% -
ROE 1.76% 2.12% 0.38% 1.82% 2.02% 1.75% 0.44% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 7.63 7.20 6.86 16.85 16.60 26.30 12.36 -7.71%
EPS 12.51 12.99 2.24 10.13 11.03 9.19 2.19 33.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.10 6.14 5.86 5.56 5.45 5.24 4.97 6.11%
Adjusted Per Share Value based on latest NOSH - 343,617
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 7.63 7.20 6.86 16.85 16.60 26.31 12.38 -7.74%
EPS 12.51 12.99 2.24 10.13 11.03 9.19 2.19 33.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.10 6.14 5.86 5.56 5.45 5.2404 4.9771 6.09%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 4.62 5.20 6.52 4.05 3.37 3.56 3.42 -
P/RPS 60.52 71.80 94.99 24.03 20.30 13.53 27.67 13.91%
P/EPS 36.94 40.03 291.38 39.98 30.55 38.74 156.16 -21.34%
EY 2.71 2.50 0.34 2.50 3.27 2.58 0.64 27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 1.11 0.73 0.62 0.68 0.69 -0.98%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 23/09/16 23/09/15 25/09/14 30/09/13 26/09/12 29/09/11 23/09/10 -
Price 4.60 4.67 5.86 4.16 3.42 3.07 3.38 -
P/RPS 60.26 64.48 85.37 24.68 20.60 11.67 27.35 14.05%
P/EPS 36.78 35.95 261.88 41.07 31.00 33.41 154.34 -21.24%
EY 2.72 2.78 0.38 2.43 3.23 2.99 0.65 26.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 1.00 0.75 0.63 0.59 0.68 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment