[SPB] QoQ Quarter Result on 31-Jul-2013 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 409.59%
YoY- -8.18%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 28,145 38,919 59,745 57,915 60,764 61,073 55,893 -36.78%
PBT 7,205 155,487 49,259 40,043 19,214 23,661 56,761 -74.83%
Tax -1,613 -1,379 -12,596 -5,021 -9,899 -3,382 -35,287 -87.28%
NP 5,592 154,108 36,663 35,022 9,315 20,279 21,474 -59.32%
-
NP to SH 5,592 155,266 34,340 34,805 6,830 19,362 19,285 -56.29%
-
Tax Rate 22.39% 0.89% 25.57% 12.54% 51.52% 14.29% 62.17% -
Total Cost 22,553 -115,189 23,082 22,893 51,449 40,794 34,419 -24.61%
-
Net Worth 2,006,723 2,102,739 1,948,308 1,910,510 1,879,584 1,907,074 1,887,248 4.18%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 2,006,723 2,102,739 1,948,308 1,910,510 1,879,584 1,907,074 1,887,248 4.18%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 19.87% 395.97% 61.37% 60.47% 15.33% 33.20% 38.42% -
ROE 0.28% 7.38% 1.76% 1.82% 0.36% 1.02% 1.02% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 8.19 11.33 17.39 16.85 17.68 17.77 16.26 -36.77%
EPS 1.63 45.19 9.99 10.13 1.99 5.63 5.61 -56.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.84 6.12 5.67 5.56 5.47 5.55 5.49 4.21%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 8.19 11.33 17.39 16.85 17.68 17.77 16.26 -36.77%
EPS 1.63 45.19 9.99 10.13 1.99 5.63 5.61 -56.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.84 6.12 5.67 5.56 5.47 5.55 5.49 4.21%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 5.30 4.75 4.19 4.05 3.90 3.45 3.50 -
P/RPS 64.71 74.00 24.10 24.03 22.05 19.41 21.51 108.81%
P/EPS 325.67 10.51 41.93 39.98 196.21 61.23 62.39 201.82%
EY 0.31 9.51 2.39 2.50 0.51 1.63 1.60 -66.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
P/NAPS 0.91 0.78 0.74 0.73 0.71 0.62 0.64 26.52%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 28/03/14 30/12/13 30/09/13 27/06/13 25/03/13 28/12/12 -
Price 6.16 5.23 4.80 4.16 3.88 3.60 3.35 -
P/RPS 75.21 81.48 27.61 24.68 21.94 20.25 20.59 137.74%
P/EPS 378.52 11.57 48.03 41.07 195.20 63.89 59.71 243.68%
EY 0.26 8.64 2.08 2.43 0.51 1.57 1.67 -71.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
P/NAPS 1.05 0.85 0.85 0.75 0.71 0.65 0.61 43.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment