[BURSA] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 3.77%
YoY- -14.54%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 142,671 129,718 127,019 123,151 130,352 105,377 101,056 5.91%
PBT 81,454 69,437 69,483 65,800 77,280 53,596 49,421 8.67%
Tax -20,526 -17,702 -18,440 -17,889 -20,886 -14,222 -12,403 8.75%
NP 60,928 51,735 51,043 47,911 56,394 39,374 37,018 8.65%
-
NP to SH 59,540 49,475 49,489 46,851 54,824 37,733 35,714 8.88%
-
Tax Rate 25.20% 25.49% 26.54% 27.19% 27.03% 26.54% 25.10% -
Total Cost 81,743 77,983 75,976 75,240 73,958 66,003 64,038 4.14%
-
Net Worth 906,509 817,413 766,281 798,596 915,507 881,866 868,863 0.70%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 187,738 91,421 87,803 191,663 191,617 72,152 69,295 18.05%
Div Payout % 315.32% 184.78% 177.42% 409.09% 349.51% 191.22% 194.03% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 906,509 817,413 766,281 798,596 915,507 881,866 868,863 0.70%
NOSH 536,396 537,771 532,139 532,397 532,271 534,464 533,044 0.10%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 42.71% 39.88% 40.19% 38.90% 43.26% 37.36% 36.63% -
ROE 6.57% 6.05% 6.46% 5.87% 5.99% 4.28% 4.11% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.60 24.12 23.87 23.13 24.49 19.72 18.96 5.79%
EPS 11.10 9.20 9.30 8.80 10.30 7.10 6.70 8.76%
DPS 35.00 17.00 16.50 36.00 36.00 13.50 13.00 17.92%
NAPS 1.69 1.52 1.44 1.50 1.72 1.65 1.63 0.60%
Adjusted Per Share Value based on latest NOSH - 532,397
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.63 16.03 15.69 15.22 16.11 13.02 12.49 5.90%
EPS 7.36 6.11 6.12 5.79 6.77 4.66 4.41 8.90%
DPS 23.20 11.30 10.85 23.68 23.68 8.92 8.56 18.06%
NAPS 1.1201 1.01 0.9468 0.9868 1.1312 1.0897 1.0736 0.70%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 10.60 8.56 8.14 7.76 7.56 6.18 7.74 -
P/RPS 39.85 35.49 34.10 33.55 30.87 31.34 40.83 -0.40%
P/EPS 95.50 93.04 87.53 88.18 73.40 87.54 115.52 -3.11%
EY 1.05 1.07 1.14 1.13 1.36 1.14 0.87 3.18%
DY 3.30 1.99 2.03 4.64 4.76 2.18 1.68 11.89%
P/NAPS 6.27 5.63 5.65 5.17 4.40 3.75 4.75 4.73%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/07/17 25/07/16 15/07/15 17/07/14 18/07/13 18/07/12 19/07/11 -
Price 10.50 8.89 8.10 8.19 8.17 6.51 7.63 -
P/RPS 39.48 36.86 33.93 35.41 33.36 33.02 40.25 -0.32%
P/EPS 94.59 96.63 87.10 93.07 79.32 92.21 113.88 -3.04%
EY 1.06 1.03 1.15 1.07 1.26 1.08 0.88 3.14%
DY 3.33 1.91 2.04 4.40 4.41 2.07 1.70 11.84%
P/NAPS 6.21 5.85 5.63 5.46 4.75 3.95 4.68 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment