[BURSA] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 13.87%
YoY- 77.96%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 157,397 71,114 103,205 84,736 57,404 67,069 18.59%
PBT 105,226 23,136 57,353 42,790 22,484 23,778 34.62%
Tax -8,761 -9,611 -7,864 -14,204 -6,421 -4,604 13.72%
NP 96,465 13,525 49,489 28,586 16,063 19,174 38.11%
-
NP to SH 96,315 13,525 49,489 28,586 16,063 19,174 38.07%
-
Tax Rate 8.33% 41.54% 13.71% 33.19% 28.56% 19.36% -
Total Cost 60,932 57,589 53,716 56,150 41,341 47,895 4.92%
-
Net Worth 841,433 723,067 776,195 810,802 911,963 1,493,553 -10.83%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 47,628 40,575 130,234 72,764 51,816 - -
Div Payout % 49.45% 300.00% 263.16% 254.55% 322.58% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 841,433 723,067 776,195 810,802 911,963 1,493,553 -10.83%
NOSH 529,203 520,192 520,936 519,745 518,161 504,578 0.95%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 61.29% 19.02% 47.95% 33.74% 27.98% 28.59% -
ROE 11.45% 1.87% 6.38% 3.53% 1.76% 1.28% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 29.74 13.67 19.81 16.30 11.08 13.29 17.46%
EPS 18.20 2.60 9.50 5.50 3.10 3.80 36.76%
DPS 9.00 7.80 25.00 14.00 10.00 0.00 -
NAPS 1.59 1.39 1.49 1.56 1.76 2.96 -11.68%
Adjusted Per Share Value based on latest NOSH - 519,745
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.45 8.79 12.75 10.47 7.09 8.29 18.58%
EPS 11.90 1.67 6.12 3.53 1.98 2.37 38.06%
DPS 5.89 5.01 16.09 8.99 6.40 0.00 -
NAPS 1.0397 0.8934 0.9591 1.0019 1.1269 1.8455 -10.83%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 7.99 5.15 14.30 8.05 3.66 0.00 -
P/RPS 26.86 37.67 72.18 49.38 33.04 0.00 -
P/EPS 43.90 198.08 150.53 146.36 118.06 0.00 -
EY 2.28 0.50 0.66 0.68 0.85 0.00 -
DY 1.13 1.51 1.75 1.74 2.73 0.00 -
P/NAPS 5.03 3.71 9.60 5.16 2.08 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 04/02/10 04/02/09 31/01/08 31/01/07 16/02/06 - -
Price 7.71 5.05 13.00 11.00 4.60 0.00 -
P/RPS 25.92 36.94 65.62 67.47 41.52 0.00 -
P/EPS 42.36 194.23 136.84 200.00 148.39 0.00 -
EY 2.36 0.51 0.73 0.50 0.67 0.00 -
DY 1.17 1.54 1.92 1.27 2.17 0.00 -
P/NAPS 4.85 3.63 8.72 7.05 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment