[BURSA] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 145.4%
YoY- 216.08%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 88,109 64,152 101,256 136,093 71,250 73,578 87,496 0.11%
PBT 39,567 21,831 57,306 96,568 33,617 36,861 39,257 0.13%
Tax -10,526 -6,331 -15,235 -26,418 -10,619 -12,491 -12,264 -2.51%
NP 29,041 15,500 42,071 70,150 22,998 24,370 26,993 1.22%
-
NP to SH 28,051 15,500 42,071 70,150 22,194 24,370 26,993 0.64%
-
Tax Rate 26.60% 29.00% 26.59% 27.36% 31.59% 33.89% 31.24% -
Total Cost 59,068 48,652 59,185 65,943 48,252 49,208 60,503 -0.39%
-
Net Worth 867,993 758,965 825,643 878,174 877,437 1,005,946 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 867,993 758,965 825,643 878,174 877,437 1,005,946 0 -
NOSH 529,264 534,482 525,887 519,629 516,139 420,898 499,870 0.95%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 32.96% 24.16% 41.55% 51.55% 32.28% 33.12% 30.85% -
ROE 3.23% 2.04% 5.10% 7.99% 2.53% 2.42% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.65 12.00 19.25 26.19 13.80 17.48 17.50 -0.82%
EPS 5.30 2.90 8.00 13.50 4.30 5.79 5.40 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.42 1.57 1.69 1.70 2.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 519,629
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.89 7.93 12.51 16.82 8.80 9.09 10.81 0.12%
EPS 3.47 1.92 5.20 8.67 2.74 3.01 3.34 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0725 0.9378 1.0202 1.0851 1.0842 1.243 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 7.86 5.15 9.05 11.10 5.90 3.90 0.00 -
P/RPS 47.21 42.91 47.00 42.38 42.74 22.31 0.00 -
P/EPS 148.30 177.59 113.12 82.22 137.21 67.36 0.00 -
EY 0.67 0.56 0.88 1.22 0.73 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 3.63 5.76 6.57 3.47 1.63 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/04/10 17/04/09 18/04/08 25/04/07 27/04/06 06/05/05 - -
Price 7.60 6.20 8.85 11.50 6.60 3.86 0.00 -
P/RPS 45.65 51.66 45.96 43.91 47.81 22.08 0.00 -
P/EPS 143.40 213.79 110.63 85.19 153.49 66.67 0.00 -
EY 0.70 0.47 0.90 1.17 0.65 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 4.37 5.64 6.80 3.88 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment