[BURSA] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
18-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 6.83%
YoY- -5.94%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 133,933 127,094 123,167 110,435 109,864 116,108 88,109 7.22%
PBT 70,593 66,850 62,928 55,544 57,698 58,196 39,567 10.12%
Tax -18,006 -17,691 -16,032 -15,158 -15,651 -16,300 -10,526 9.35%
NP 52,587 49,159 46,896 40,386 42,047 41,896 29,041 10.39%
-
NP to SH 49,936 47,055 45,148 38,200 40,613 40,490 28,051 10.07%
-
Tax Rate 25.51% 26.46% 25.48% 27.29% 27.13% 28.01% 26.60% -
Total Cost 81,346 77,935 76,271 70,049 67,817 74,212 59,068 5.47%
-
Net Worth 757,094 721,866 764,860 907,250 905,367 889,714 867,993 -2.25%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 757,094 721,866 764,860 907,250 905,367 889,714 867,993 -2.25%
NOSH 536,946 534,715 531,152 530,555 529,454 532,763 529,264 0.24%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 39.26% 38.68% 38.08% 36.57% 38.27% 36.08% 32.96% -
ROE 6.60% 6.52% 5.90% 4.21% 4.49% 4.55% 3.23% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.94 23.77 23.19 20.81 20.75 21.79 16.65 6.95%
EPS 9.30 8.80 8.50 7.20 7.60 7.60 5.30 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.35 1.44 1.71 1.71 1.67 1.64 -2.48%
Adjusted Per Share Value based on latest NOSH - 530,555
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 16.55 15.70 15.22 13.65 13.58 14.35 10.89 7.21%
EPS 6.17 5.81 5.58 4.72 5.02 5.00 3.47 10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.892 0.9451 1.121 1.1187 1.0994 1.0725 -2.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 8.90 8.58 7.55 6.95 7.38 8.33 7.86 -
P/RPS 35.68 36.10 32.56 33.39 35.57 38.22 47.21 -4.55%
P/EPS 95.70 97.50 88.82 96.53 96.21 109.61 148.30 -7.03%
EY 1.04 1.03 1.13 1.04 1.04 0.91 0.67 7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.31 6.36 5.24 4.06 4.32 4.99 4.79 4.69%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/04/16 22/04/15 17/04/14 18/04/13 19/04/12 19/04/11 20/04/10 -
Price 8.63 8.75 7.60 7.18 6.97 7.93 7.60 -
P/RPS 34.60 36.81 32.77 34.49 33.59 36.39 45.65 -4.51%
P/EPS 92.80 99.43 89.41 99.72 90.86 104.34 143.40 -6.99%
EY 1.08 1.01 1.12 1.00 1.10 0.96 0.70 7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.12 6.48 5.28 4.20 4.08 4.75 4.63 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment