[BKAWAN] YoY Quarter Result on 30-Jun-2021 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 48.02%
YoY- 81.74%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 5,350,795 7,249,852 5,399,313 3,822,645 3,824,675 4,472,625 5,012,875 1.09%
PBT 118,001 807,513 979,072 529,366 81,679 268,904 248,030 -11.64%
Tax 31,898 -158,032 -132,901 -86,283 -21,578 -78,642 -93,336 -
NP 149,899 649,481 846,171 443,083 60,101 190,262 154,694 -0.52%
-
NP to SH 82,808 304,296 386,465 212,653 50,826 106,588 80,779 0.41%
-
Tax Rate -27.03% 19.57% 13.57% 16.30% 26.42% 29.25% 37.63% -
Total Cost 5,200,896 6,600,371 4,553,142 3,379,562 3,764,574 4,282,363 4,858,181 1.14%
-
Net Worth 7,926,529 7,304,576 6,445,602 5,828,778 5,781,748 6,495,072 6,612,741 3.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 7,926,529 7,304,576 6,445,602 5,828,778 5,781,748 6,495,072 6,612,741 3.06%
NOSH 443,665 443,665 443,665 443,665 435,951 435,951 435,951 0.29%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.80% 8.96% 15.67% 11.59% 1.57% 4.25% 3.09% -
ROE 1.04% 4.17% 6.00% 3.65% 0.88% 1.64% 1.22% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1,360.06 1,839.80 1,362.26 966.03 962.49 1,114.18 1,239.43 1.55%
EPS 21.05 77.22 97.51 53.74 12.79 26.55 19.97 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.1476 18.5369 16.2624 14.73 14.55 16.18 16.35 3.54%
Adjusted Per Share Value based on latest NOSH - 443,665
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1,206.04 1,634.08 1,216.98 861.60 862.06 1,008.11 1,129.88 1.09%
EPS 18.66 68.59 87.11 47.93 11.46 24.02 18.21 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.866 16.4641 14.5281 13.1378 13.0318 14.6396 14.9048 3.06%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 20.76 23.08 19.40 14.50 16.70 17.90 18.90 -
P/RPS 1.53 1.25 1.42 1.50 1.74 1.61 1.52 0.10%
P/EPS 98.63 29.89 19.90 26.98 130.56 67.41 94.63 0.69%
EY 1.01 3.35 5.03 3.71 0.77 1.48 1.06 -0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.25 1.19 0.98 1.15 1.11 1.16 -1.96%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 17/08/22 18/08/21 19/08/20 20/08/19 14/08/18 15/08/17 -
Price 21.02 23.98 20.10 14.78 16.00 17.28 19.00 -
P/RPS 1.55 1.30 1.48 1.53 1.66 1.55 1.53 0.21%
P/EPS 99.87 31.05 20.61 27.50 125.09 65.08 95.13 0.81%
EY 1.00 3.22 4.85 3.64 0.80 1.54 1.05 -0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.29 1.24 1.00 1.10 1.07 1.16 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment