[PINEPAC] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -23.5%
YoY- 71.22%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 7,641 10,806 20,932 13,159 10,315 12,125 15,102 -10.72%
PBT -3,033 1,436 -28,104 -4,119 -4,899 -2,732 -55 95.03%
Tax -1,134 -1,315 7,612 2,223 -549 -1,271 -1,368 -3.07%
NP -4,167 121 -20,492 -1,896 -5,448 -4,003 -1,423 19.60%
-
NP to SH -3,159 -485 -10,809 -1,466 -5,094 -4,076 -1,423 14.20%
-
Tax Rate - 91.57% - - - - - -
Total Cost 11,808 10,685 41,424 15,055 15,763 16,128 16,525 -5.44%
-
Net Worth 115,281 124,281 125,883 130,144 131,536 98,902 89,873 4.23%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 115,281 124,281 125,883 130,144 131,536 98,902 89,873 4.23%
NOSH 149,715 151,562 149,861 149,591 149,473 149,852 149,789 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -54.53% 1.12% -97.90% -14.41% -52.82% -33.01% -9.42% -
ROE -2.74% -0.39% -8.59% -1.13% -3.87% -4.12% -1.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.10 7.13 13.97 8.80 6.90 8.09 10.08 -10.72%
EPS -2.11 -0.32 -7.22 -0.98 -3.40 -2.72 -0.95 14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.82 0.84 0.87 0.88 0.66 0.60 4.24%
Adjusted Per Share Value based on latest NOSH - 149,591
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.10 7.21 13.97 8.78 6.89 8.09 10.08 -10.72%
EPS -2.11 -0.32 -7.22 -0.98 -3.40 -2.72 -0.95 14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7695 0.8296 0.8403 0.8688 0.8781 0.6602 0.5999 4.23%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.36 0.47 0.62 0.79 0.43 0.44 0.40 -
P/RPS 7.05 6.59 4.44 8.98 6.23 5.44 3.97 10.03%
P/EPS -17.06 -146.88 -8.60 -80.61 -12.62 -16.18 -42.11 -13.97%
EY -5.86 -0.68 -11.63 -1.24 -7.93 -6.18 -2.38 16.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.74 0.91 0.49 0.67 0.67 -5.73%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 28/08/09 29/08/08 14/08/07 29/08/06 29/08/05 25/08/04 -
Price 0.37 0.48 0.50 0.75 0.46 0.44 0.37 -
P/RPS 7.25 6.73 3.58 8.53 6.67 5.44 3.67 12.00%
P/EPS -17.54 -150.00 -6.93 -76.53 -13.50 -16.18 -38.95 -12.44%
EY -5.70 -0.67 -14.43 -1.31 -7.41 -6.18 -2.57 14.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.60 0.86 0.52 0.67 0.62 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment