[CHINTEK] YoY Quarter Result on 28-Feb-2002 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -4.82%
YoY- 2.94%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 25,280 21,688 19,130 15,421 11,540 20,530 0 -100.00%
PBT 14,642 12,208 10,082 6,476 5,754 10,624 0 -100.00%
Tax -4,039 -3,586 -2,877 -1,894 -1,303 -2,568 0 -100.00%
NP 10,603 8,622 7,205 4,582 4,451 8,056 0 -100.00%
-
NP to SH 10,603 8,622 7,205 4,582 4,451 8,056 0 -100.00%
-
Tax Rate 27.59% 29.37% 28.54% 29.25% 22.65% 24.17% - -
Total Cost 14,677 13,066 11,925 10,839 7,089 12,474 0 -100.00%
-
Net Worth 431,339 415,662 394,517 377,590 354,400 346,685 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - 7,636 10,077 10,000 - -
Div Payout % - - - 166.67% 226.42% 124.14% - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 431,339 415,662 394,517 377,590 354,400 346,685 0 -100.00%
NOSH 90,238 89,389 87,865 84,851 83,981 55,558 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 41.94% 39.75% 37.66% 29.71% 38.57% 39.24% 0.00% -
ROE 2.46% 2.07% 1.83% 1.21% 1.26% 2.32% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 28.01 24.26 21.77 18.17 13.74 36.95 0.00 -100.00%
EPS 11.75 9.64 8.20 5.40 5.30 14.50 0.00 -100.00%
DPS 0.00 0.00 0.00 9.00 12.00 18.00 0.00 -
NAPS 4.78 4.65 4.49 4.45 4.22 6.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,851
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 27.67 23.74 20.94 16.88 12.63 22.47 0.00 -100.00%
EPS 11.61 9.44 7.89 5.02 4.87 8.82 0.00 -100.00%
DPS 0.00 0.00 0.00 8.36 11.03 10.95 0.00 -
NAPS 4.7212 4.5496 4.3181 4.1329 3.879 3.7946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 4.86 5.55 4.84 4.52 4.26 7.35 0.00 -
P/RPS 17.35 22.88 22.23 24.87 31.00 19.89 0.00 -100.00%
P/EPS 41.36 57.54 59.02 83.70 80.38 50.69 0.00 -100.00%
EY 2.42 1.74 1.69 1.19 1.24 1.97 0.00 -100.00%
DY 0.00 0.00 0.00 1.99 2.82 2.45 0.00 -
P/NAPS 1.02 1.19 1.08 1.02 1.01 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/04/05 26/04/04 28/04/03 26/04/02 26/04/01 27/04/00 - -
Price 4.90 5.65 4.60 4.98 3.90 6.85 0.00 -
P/RPS 17.49 23.29 21.13 27.40 28.38 18.54 0.00 -100.00%
P/EPS 41.70 58.58 56.10 92.22 73.58 47.24 0.00 -100.00%
EY 2.40 1.71 1.78 1.08 1.36 2.12 0.00 -100.00%
DY 0.00 0.00 0.00 1.81 3.08 2.63 0.00 -
P/NAPS 1.03 1.22 1.02 1.12 0.92 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment