[CHINTEK] YoY Quarter Result on 28-Feb-2001 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -26.26%
YoY- -44.75%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 21,688 19,130 15,421 11,540 20,530 0 -100.00%
PBT 12,208 10,082 6,476 5,754 10,624 0 -100.00%
Tax -3,586 -2,877 -1,894 -1,303 -2,568 0 -100.00%
NP 8,622 7,205 4,582 4,451 8,056 0 -100.00%
-
NP to SH 8,622 7,205 4,582 4,451 8,056 0 -100.00%
-
Tax Rate 29.37% 28.54% 29.25% 22.65% 24.17% - -
Total Cost 13,066 11,925 10,839 7,089 12,474 0 -100.00%
-
Net Worth 415,662 394,517 377,590 354,400 346,685 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - 7,636 10,077 10,000 - -
Div Payout % - - 166.67% 226.42% 124.14% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 415,662 394,517 377,590 354,400 346,685 0 -100.00%
NOSH 89,389 87,865 84,851 83,981 55,558 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 39.75% 37.66% 29.71% 38.57% 39.24% 0.00% -
ROE 2.07% 1.83% 1.21% 1.26% 2.32% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 24.26 21.77 18.17 13.74 36.95 0.00 -100.00%
EPS 9.64 8.20 5.40 5.30 14.50 0.00 -100.00%
DPS 0.00 0.00 9.00 12.00 18.00 0.00 -
NAPS 4.65 4.49 4.45 4.22 6.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 83,981
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 23.74 20.94 16.88 12.63 22.47 0.00 -100.00%
EPS 9.44 7.89 5.02 4.87 8.82 0.00 -100.00%
DPS 0.00 0.00 8.36 11.03 10.95 0.00 -
NAPS 4.5496 4.3181 4.1329 3.879 3.7946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 5.55 4.84 4.52 4.26 7.35 0.00 -
P/RPS 22.88 22.23 24.87 31.00 19.89 0.00 -100.00%
P/EPS 57.54 59.02 83.70 80.38 50.69 0.00 -100.00%
EY 1.74 1.69 1.19 1.24 1.97 0.00 -100.00%
DY 0.00 0.00 1.99 2.82 2.45 0.00 -
P/NAPS 1.19 1.08 1.02 1.01 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/04 28/04/03 26/04/02 26/04/01 27/04/00 - -
Price 5.65 4.60 4.98 3.90 6.85 0.00 -
P/RPS 23.29 21.13 27.40 28.38 18.54 0.00 -100.00%
P/EPS 58.58 56.10 92.22 73.58 47.24 0.00 -100.00%
EY 1.71 1.78 1.08 1.36 2.12 0.00 -100.00%
DY 0.00 0.00 1.81 3.08 2.63 0.00 -
P/NAPS 1.22 1.02 1.12 0.92 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment