[CHINTEK] YoY Quarter Result on 31-Aug-2001 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 606.25%
YoY- 303.33%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 28,057 30,914 21,052 13,768 15,800 26,173 0 -100.00%
PBT 11,230 19,295 15,395 19,422 6,992 13,331 0 -100.00%
Tax -3,876 -5,260 -3,383 -1,010 -2,427 -53 0 -100.00%
NP 7,354 14,035 12,012 18,412 4,565 13,278 0 -100.00%
-
NP to SH 7,354 14,035 12,012 18,412 4,565 13,278 0 -100.00%
-
Tax Rate 34.51% 27.26% 21.97% 5.20% 34.71% 0.40% - -
Total Cost 20,703 16,879 9,040 -4,644 11,235 12,895 0 -100.00%
-
Net Worth 418,380 404,037 386,473 364,892 349,055 336,962 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - 9,205 12,247 12,253 - -
Div Payout % - - - 50.00% 268.29% 92.28% - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 418,380 404,037 386,473 364,892 349,055 336,962 0 -100.00%
NOSH 89,781 88,604 87,043 83,690 55,670 55,696 0 -100.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 26.21% 45.40% 57.06% 133.73% 28.89% 50.73% 0.00% -
ROE 1.76% 3.47% 3.11% 5.05% 1.31% 3.94% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 31.25 34.89 24.19 16.45 28.38 46.99 0.00 -100.00%
EPS 8.19 15.84 13.80 22.00 8.20 23.84 0.00 -100.00%
DPS 0.00 0.00 0.00 11.00 22.00 22.00 38.00 -
NAPS 4.66 4.56 4.44 4.36 6.27 6.05 5.15 0.10%
Adjusted Per Share Value based on latest NOSH - 83,690
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 30.71 33.84 23.04 15.07 17.29 28.65 0.00 -100.00%
EPS 8.05 15.36 13.15 20.15 5.00 14.53 0.00 -100.00%
DPS 0.00 0.00 0.00 10.08 13.41 13.41 38.00 -
NAPS 4.5793 4.4223 4.2301 3.9939 3.8205 3.6882 5.15 0.12%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 4.94 4.94 4.90 4.66 6.50 0.00 0.00 -
P/RPS 15.81 14.16 20.26 28.33 22.90 0.00 0.00 -100.00%
P/EPS 60.31 31.19 35.51 21.18 79.27 0.00 0.00 -100.00%
EY 1.66 3.21 2.82 4.72 1.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.36 3.38 0.00 0.00 -
P/NAPS 1.06 1.08 1.10 1.07 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/10/04 30/10/03 29/10/02 26/10/01 30/10/00 29/10/99 - -
Price 4.96 5.30 4.70 4.60 6.30 0.00 0.00 -
P/RPS 15.87 15.19 19.43 27.96 22.20 0.00 0.00 -100.00%
P/EPS 60.55 33.46 34.06 20.91 76.83 0.00 0.00 -100.00%
EY 1.65 2.99 2.94 4.78 1.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.39 3.49 0.00 0.00 -
P/NAPS 1.06 1.16 1.06 1.06 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment