[CHINTEK] QoQ Quarter Result on 31-Aug-2001 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 606.25%
YoY- 303.33%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 18,016 15,421 15,940 13,768 16,271 11,540 16,519 5.95%
PBT 8,691 6,476 7,207 19,422 4,114 5,754 8,588 0.79%
Tax -2,538 -1,894 -2,393 -1,010 -1,507 -1,303 -2,552 -0.36%
NP 6,153 4,582 4,814 18,412 2,607 4,451 6,036 1.28%
-
NP to SH 6,153 4,582 4,814 18,412 2,607 4,451 6,036 1.28%
-
Tax Rate 29.20% 29.25% 33.20% 5.20% 36.63% 22.65% 29.72% -
Total Cost 11,863 10,839 11,126 -4,644 13,664 7,089 10,483 8.60%
-
Net Worth 378,778 377,590 371,607 364,892 355,120 354,400 356,571 4.11%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 9,426 7,636 - 9,205 - 10,077 - -
Div Payout % 153.20% 166.67% - 50.00% - 226.42% - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 378,778 377,590 371,607 364,892 355,120 354,400 356,571 4.11%
NOSH 85,696 84,851 84,456 83,690 83,557 83,981 55,888 33.00%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 34.15% 29.71% 30.20% 133.73% 16.02% 38.57% 36.54% -
ROE 1.62% 1.21% 1.30% 5.05% 0.73% 1.26% 1.69% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 21.02 18.17 18.87 16.45 19.47 13.74 29.56 -20.34%
EPS 7.18 5.40 5.70 22.00 3.12 5.30 10.80 -23.84%
DPS 11.00 9.00 0.00 11.00 0.00 12.00 0.00 -
NAPS 4.42 4.45 4.40 4.36 4.25 4.22 6.38 -21.72%
Adjusted Per Share Value based on latest NOSH - 83,690
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 19.72 16.88 17.45 15.07 17.81 12.63 18.08 5.96%
EPS 6.73 5.02 5.27 20.15 2.85 4.87 6.61 1.20%
DPS 10.32 8.36 0.00 10.08 0.00 11.03 0.00 -
NAPS 4.1459 4.1329 4.0674 3.9939 3.8869 3.879 3.9028 4.11%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 4.64 4.52 4.52 4.66 4.10 4.26 6.60 -
P/RPS 22.07 24.87 23.95 28.33 21.06 31.00 22.33 -0.77%
P/EPS 64.62 83.70 79.30 21.18 131.41 80.38 61.11 3.79%
EY 1.55 1.19 1.26 4.72 0.76 1.24 1.64 -3.69%
DY 2.37 1.99 0.00 2.36 0.00 2.82 0.00 -
P/NAPS 1.05 1.02 1.03 1.07 0.96 1.01 1.03 1.29%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 25/07/02 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 -
Price 4.64 4.98 4.68 4.60 4.38 3.90 4.10 -
P/RPS 22.07 27.40 24.80 27.96 22.49 28.38 13.87 36.33%
P/EPS 64.62 92.22 82.11 20.91 140.38 73.58 37.96 42.61%
EY 1.55 1.08 1.22 4.78 0.71 1.36 2.63 -29.72%
DY 2.37 1.81 0.00 2.39 0.00 3.08 0.00 -
P/NAPS 1.05 1.12 1.06 1.06 1.03 0.92 0.64 39.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment