[PJDEV] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 68,054 69,811 54,292 62,268 -0.09%
PBT 2,543 725 -1,162 178 -2.70%
Tax -1,787 -496 1,162 -178 -2.34%
NP 756 229 0 0 -100.00%
-
NP to SH 756 229 -1,819 -286 -
-
Tax Rate 70.27% 68.41% - 100.00% -
Total Cost 67,298 69,582 54,292 62,268 -0.07%
-
Net Worth 711,529 729,594 548,542 522,989 -0.31%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 711,529 729,594 548,542 522,989 -0.31%
NOSH 444,705 457,999 284,218 260,000 -0.55%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.11% 0.33% 0.00% 0.00% -
ROE 0.11% 0.03% -0.33% -0.05% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.30 15.24 19.10 23.95 0.46%
EPS 0.17 0.05 -0.64 -0.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.593 1.93 2.0115 0.23%
Adjusted Per Share Value based on latest NOSH - 260,000
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.79 13.12 10.21 11.70 -0.09%
EPS 0.14 0.04 -0.34 -0.05 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3375 1.3714 1.0311 0.9831 -0.31%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.44 0.42 0.83 0.00 -
P/RPS 2.88 2.76 4.35 0.00 -100.00%
P/EPS 258.82 840.00 -129.69 0.00 -100.00%
EY 0.39 0.12 -0.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 29/11/01 29/11/00 25/11/99 -
Price 0.40 0.55 0.80 0.00 -
P/RPS 2.61 3.61 4.19 0.00 -100.00%
P/EPS 235.29 1,100.00 -125.00 0.00 -100.00%
EY 0.43 0.09 -0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment